Mahindra & Mahindra Financial Services Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar | - | - | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Op profit (pre-provision) | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Advances | -- | -- | -- | -- |
Borrowings | -- | -- | -- | -- |
Total assets | -- | -- | -- | -- |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | -- | -- | -- | -- |
Return on Avg Equity | -- | -- | -- | -- |
Return on Avg Assets | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Adj.BVPS | -- | -- | -- | -- |
DPS | -- | -- | -- | -- |
Other key ratios (%) | ||||
Loans/Borrowings | -- | -- | -- | -- |
Cost/Income | -- | -- | -- | -- |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Dividend yield | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Interest income | 7,147 | 6,174 | 5,853 | 5,536 |
Interest expense | (3,000) | (2,857) | (2,639) | (2,497) |
Net interest income | 4,147 | 3,316 | 3,214 | 3,039 |
Non-interest income | 59 | 63.60 | 51.90 | 48.60 |
Total op income | 4,206 | 3,380 | 3,266 | 3,088 |
Total op expenses | (1,671) | (1,451) | (1,178) | (1,007) |
Op profit (pre-prov) | 2,534 | 1,929 | 2,088 | 2,081 |
Provisions | (1,227) | (1,309) | (1,050) | (827) |
Exceptionals | 65 | -- | -- | -- |
Profit before tax | 1,373 | 620 | 1,038 | 1,254 |
Taxes | (481) | (220) | (366) | (422) |
Net profit | 892 | 400 | 673 | 832 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Equity Capital | 123 | 123 | 123 | 113 |
Reserves | 11,241 | 10,785 | 9,499 | 6,364 |
Net worth | 11,364 | 10,908 | 9,622 | 6,477 |
Long-term borrowings | 56,913 | 48,901 | 35,925 | 21,412 |
Other Long-term liabilities | -- | -- | 29 | 427 |
Long term provisions | -- | -- | 36.30 | 549 |
Total Non-current liabilities | 56,913 | 48,901 | 35,990 | 22,389 |
Short Term Borrowings | 2,738 | 3,946 | 4,168 | 5,790 |
Trade payables | 606 | 979 | 1,055 | 578 |
Other current liabilities | 2,293 | 2,123 | 1,785 | 8,986 |
Short term provisions | 157 | 220 | 172 | 1,617 |
Total Current liabilities | 5,794 | 7,269 | 7,181 | 16,971 |
Total Equities and Liabilities | 74,071 | 67,078 | 52,793 | 45,837 |
Fixed Assets | 364 | 163 | 120 | 112 |
Non-current investments | 5,911 | 3,792 | 2,734 | 1,312 |
Deferred tax assets (Net) | 490 | 372 | 627 | 732 |
Long-term loans and advances | 1 | 1 | 38 | 22,237 |
Other non-current assets | 64,992 | 61,249 | 48,547 | 120 |
Total Non-current assets | 71,758 | 65,576 | 52,066 | 24,512 |
Current investments | -- | -- | -- | 561 |
Trade receivables | 8.59 | 5.19 | 3.69 | 5.83 |
Cash and cash equivalents | 1,426 | 958 | 411 | 578 |
Short-term loans and advances | 879 | 538 | 312 | 20,180 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 2,314 | 1,502 | 727 | 21,325 |
Total Assets | 74,071 | 67,078 | 52,793 | 45,837 |
- Switch to
-
ConsolidatedStandalone
Particulars ( Rupees In Crores.) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Gross Sales | 10,098 | 8,723 | 6,633 | 6,174 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 10,098 | 8,723 | 6,633 | 6,174 |
Other Operating Income | -- | -- | -- | -- |
Other Income | 147 | 86.90 | 117 | 63.60 |
Total Income | 10,245 | 8,810 | 6,750 | 6,238 |
Total Expenditure ** | 3,954 | 2,423 | 1,958 | 2,714 |
PBIDT | 6,291 | 6,387 | 4,793 | 3,524 |
Interest | 4,829 | 3,945 | 3,082 | 2,857 |
PBDT | 1,462 | 2,443 | 1,711 | 666 |
Depreciation | 118 | 60.20 | 44.20 | 46 |
Tax | 557 | 577 | 550 | 364 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | (120) | 249 | 41.20 | (144) |
Reported Profit After Tax | 906 | 1,557 | 1,076 | 400 |
Extra-ordinary Items | -- | -- | 42 | -- |
Adjusted Profit After Extra-ordinary item | 906 | 1,557 | 1,034 | 400 |
EPS (Unit Curr.) | 10.10 | 25.30 | 18.50 | 7.09 |
EPS (Adj) (Unit Curr.) | 6.15 | 15.40 | 11.30 | 4.32 |
Calculated EPS (Unit Curr.) | 14.70 | 25.30 | 17.50 | 7.08 |
Calculated EPS (Adj) (Unit Curr.) | 8.93 | 15.40 | 10.70 | 4.32 |
Calculated EPS (Ann.) (Unit Curr.) | 14.70 | 25.30 | 17.50 | 7.08 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.93 | 15.40 | 10.70 | 4.32 |
Book Value (Unit Curr.) | 184 | 177 | 156 | 114 |
Dividend (%) | -- | 325 | 200 | 120 |
Equity | 124 | 123 | 123 | 113 |
Reserve & Surplus | 11,241 | 10,785 | 9,499 | 6,364 |
Face Value | 2 | 2 | 2 | 2 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 62.30 | 73.20 | 72.20 | 57.10 |
PBDTM(%) | 14.50 | 28 | 25.80 | 10.80 |
PATM(%) | 8.98 | 17.90 | 16.20 | 6.48 |