Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 53 6,668 6,666 --
Preference capital -- -- -- --
Reserves 10,586 3,667 2,963 --
Net worth 10,639 10,335 9,629 --
Minority interest
Debt 5,878 7,266 8,038 --
Deferred tax liabilities (net) 2,713 2,680 2,633 --
Total liabilities 19,241 20,251 20,271 --
Fixed assets 14,093 14,210 15,644 --
Intangible assets
Investments 2,424 3,505 2,740 --
Deferred tax asset (net) 1,434 1,287 1,261 --
Net working capital 821 895 451 --
Inventories 1,032 779 652 --
Inventory Days -- -- -- --
Sundry debtors 549 564 530 --
Debtor days -- -- -- --
Other current assets 1,971 1,922 1,521 --
Sundry creditors (998) (951) (956) --
Creditor days -- -- -- --
Other current liabilities (1,733) (1,419) (1,296) --
Cash 469 354 175 --
Total assets 19,241 20,251 20,271 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 2,236 2,537 2,842 2,164 2,099
Excise Duty -- -- -- -- --
Net Sales 2,236 2,537 2,842 2,164 2,099
Other Operating Income -- -- -- -- --
Other Income 49 44 63 64 74
Total Income 2,285 2,581 2,905 2,228 2,173
Total Expenditure ** 1,765 1,868 2,179 1,739 1,751
PBIDT 520 713 726 489 422
Interest 99 119 106 117 183
PBDT 421 594 620 372 239
Depreciation 406 342 356 332 303
Minority Interest Before NP -- -- -- -- --
Tax 2 69 109 9 (57)
Deferred Tax (23) 31 (109) -- (10)
Reported Profit After Tax 36 152 264 31 3
Minority Interest After NP 9 5 36 3 4
Net Profit after Minority Interest 27 147 228 28 (1)
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 27 147 228 28 (1)
EPS (Unit Curr.) 1.40 7.61 11.80 1.46 (0.10)
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 39 39 39 -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 23.30 28.10 25.50 22.60 20.10
PBDTM(%) 18.80 23.40 21.80 17.20 11.40
PATM(%) 1.61 5.99 9.29 1.43 0.14