Setco Automotive Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2023	Jun-2023	Mar-2023	Dec-2022	Sep-2022
Gross Sales	145.74	145.17	160.36	111.45	115.74
Excise Duty	--	--	--	--	--
Net Sales	145.74	145.17	160.36	111.45	115.74
Other Operating Income	--	--	--	--	--
Other Income	0.70	0.57	1.66	(1.09)	1.73
Total Income	146.44	145.74	162.02	110.36	117.47
Total Expenditure	133.72	131.53	150.88	110.01	114.39
PBIDT	12.72	14.21	11.14	0.35	3.08
Interest	44.67	42.43	40.48	39.68	38.01
PBDT	(31.95)	(28.22)	(29.34)	(39.33)	(34.93)
Depreciation	8.68	8.73	11.32	9.10	9.03
Minority Interest Before NP	--	--	--	--	--
Tax	--	(0.09)	10.28	--	--
Deferred Tax	--	--	20.92	--	(0.09)
Reported Profit After Tax	(40.63)	(36.86)	(71.86)	(48.43)	(43.87)
Minority Interest After NP	(6.66)	(5.84)	(14.19)	(14.79)	(6.82)
Net Profit after Minority Interest	(33.97)	(31.02)	(57.67)	(33.64)	(37.05)
Extra-ordinary Items	--	--	(2.57)	(1.70)	--
Adjusted Profit After Extra-ordinary item	(33.97)	(31.02)	(55.10)	(31.94)	(37.05)
EPS (Unit Curr.)	(2.54)	(2.32)	(4.31)	(2.51)	(2.77)
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	26.75	26.75	26.75	26.75	26.75
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	8.73	9.79	6.95	0.31	2.66
PBDTM(%)	(21.92)	(19.44)	(18.30)	(35.29)	(30.18)
PATM(%)	(27.88)	(25.39)	(44.81)	(43.45)	(37.90)

QuickLinks for Setco Automotive Ltd.