SORIL Infra Nine Monthly Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Dec-2021	Dec-2020	Dec-2019	Dec-2018	Dec-2017
Gross Sales	116.73	124.17	166.90	104.98	115.30
Excise Duty	--	--	--	--	--
Net Sales	116.73	124.17	166.90	104.98	115.30
Other Operating Income	--	--	--	--	--
Other Income	24.36	18.48	16.09	12.48	12.48
Total Income	141.09	142.65	182.99	117.46	127.77
Total Expenditure	113.80	92.42	141.45	89.92	101.92
PBIDT	27.29	50.23	41.54	27.54	25.85
Interest	6.21	9.10	11.54	4.22	6.60
PBDT	21.08	41.13	30	23.32	19.25
Depreciation	15.88	17.93	18.72	13.99	11.15
Minority Interest Before NP	--	--	--	--	--
Tax	2.52	2.03	2.59	0.05	--
Deferred Tax	(0.84)	2.22	0.91	--	(0.26)
Reported Profit After Tax	3.52	18.95	7.78	9.28	8.36
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	3.52	18.95	7.78	9.28	8.36
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	3.52	18.95	7.78	9.28	8.36
EPS (Unit Curr.)	1.12	6.02	2.37	3.11	3.03
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	31.50	31.50	31.50	31.50	27.60
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	23.38	40.45	24.89	26.23	22.42
PBDTM(%)	18.06	33.12	17.98	22.21	16.70
PATM(%)	3.02	15.26	4.66	8.84	7.25

QuickLinks for SORIL Infra Resources Ltd.