Thermax Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2023	Jun-2023	Mar-2023	Dec-2022	Sep-2022
Gross Sales	2302.46	1932.96	2310.82	2049.25	2075.26
Excise Duty	--	--	--	--	--
Net Sales	2302.46	1932.96	2310.82	2049.25	2075.26
Other Operating Income	--	--	--	--	--
Other Income	65.86	53.06	57.81	42.32	39.83
Total Income	2368.32	1986.02	2368.63	2091.57	2115.09
Total Expenditure	2098.09	1851.78	2110.92	1888.43	1934.93
PBIDT	270.23	134.24	257.71	203.14	180.16
Interest	19.80	13.37	13.92	9.12	7.98
PBDT	250.43	120.87	243.79	194.02	172.18
Depreciation	32.96	29.40	29.44	29.07	29.80
Minority Interest Before NP	--	--	--	--	--
Tax	51.58	25.01	40.61	43.05	26.85
Deferred Tax	7.29	6.51	17.53	(4.50)	6.39
Reported Profit After Tax	158.60	59.95	156.21	126.40	109.14
Minority Interest After NP	0.87	1.07	0.22	0.21	(0.02)
Net Profit after Minority Interest	157.73	58.88	155.99	126.19	109.16
Extra-ordinary Items	--	(33.18)	--	--	--
Adjusted Profit After Extra-ordinary item	157.73	92.06	155.99	126.19	109.16
EPS (Unit Curr.)	14	5.23	13.85	11.20	9.70
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	22.52	22.52	22.52	22.52	22.52
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	11.74	6.95	11.15	9.91	8.68
PBDTM(%)	10.88	6.25	10.55	9.47	8.30
PATM(%)	6.89	3.10	6.76	6.17	5.26

QuickLinks for Thermax Ltd.