Vedavaag Systems Nine Monthly Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Dec-2022	Dec-2021	Dec-2020	Dec-2019	Dec-2018
Gross Sales	65.07	66.76	47.03	45.39	33.71
Excise Duty	--	--	--	--	--
Net Sales	65.07	66.76	47.03	45.39	33.71
Other Operating Income	--	--	--	--	--
Other Income	0.01	0.08	0.02	0.11	0.62
Total Income	65.09	66.83	47.05	45.50	34.33
Total Expenditure	52.64	53.85	36.15	35.38	21.87
PBIDT	12.45	12.98	10.90	10.11	12.46
Interest	0.02	0.02	0.37	0.13	0.01
PBDT	12.43	12.96	10.54	9.99	12.45
Depreciation	4.27	3.52	3.99	2.62	2.57
Minority Interest Before NP	--	--	--	--	--
Tax	1.87	2.32	1.56	1.53	2.72
Deferred Tax	(0.14)	(0.10)	--	--	--
Reported Profit After Tax	6.43	7.22	4.98	5.83	7.15
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	6.43	7.22	4.98	5.83	7.15
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	6.43	7.22	4.98	5.83	7.15
EPS (Unit Curr.)	2.81	3.15	2.17	2.55	3.12
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	22.93	22.93	22.93	22.93	22.93
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	19.13	19.44	23.18	22.27	36.96
PBDTM(%)	19.10	19.41	22.41	22.01	36.93
PATM(%)	9.88	10.81	10.59	12.84	21.21

QuickLinks for Vedavaag Systems Ltd.