Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- 0.57 0.66 2.76
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 32 32.20 27.20 24.40
Valuation ratios        
P/E -- 34.20 33.30 8.15
P/CEPS -- -- -- --
P/B 1.65 0.61 0.81 0.92
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity 1.47 1.41 0.69 1.10
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 9.95 8.39 -- (8.40)
Other operating items -- -- -- --
Operating cashflow 9.95 8.39 -- (8.40)
Capital expenditure 40.10 38.40 -- (38)
Free cash flow 50 46.80 -- (47)
Equity raised 60.20 63 59.20 63
Investments 15.30 9.04 -- (9)
Debt financing/disposal 116 103 31.10 42.90
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 241 222 90.30 50
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 17.20 17.20 17.20 17.20
Preference capital -- -- -- --
Reserves 42.20 37.90 38.20 29.60
Net worth 59.40 55.10 55.40 46.80
Minority interest
Debt 105 85.90 91.80 41.90
Deferred tax liabilities (net) 3.49 -- -- 0.71
Total liabilities 170 145 152 91.70
Fixed assets 40.40 43.10 44.60 13.10
Intangible assets
Investments 46.90 42.50 31.30 24.60
Deferred tax asset (net) 3.85 0.14 0.38 0.29
Net working capital 75.40 54.70 61.50 44.10
Inventories 11.20 12 15.90 9.03
Inventory Days -- -- -- --
Sundry debtors 91.60 79.40 76.50 49.50
Debtor days -- -- -- --
Other current assets 29.30 14.50 19.30 13.20
Sundry creditors (55) (50) (49) (27)
Creditor days -- -- -- --
Other current liabilities (1.40) (1.10) (1.20) (0.70)
Cash 3.79 4.79 14 9.50
Total assets 170 145 152 91.70
Switch to
Consolidated
Standalone


Report not showing data