12 Feb 2024 , 02:37 PM
Zydus’ Q3 performance was largely in-line with analysts of IIFL Capital Services estimates, with base business Ebitda margins (ex-Revlimid) sustaining at ~24%. While US revenue missed analysts of IIFL Capital Services estimates by 5%, India growth was strong at 16% YoY driven by MS gains in Diabetes/Anti-Infectives segments and robust traction in the Innovation portfolio in the domestic market. With Zydus targeting 1-2 sizeable launches in the US every year till 2027 and double-digit growth in India, analysts of IIFL Capital Services expect the company’s base business (ex-Revlimid) to clock 8/9% revenue/EPS Cagr over FY24-27. Analysts of IIFL Capital Services now factor-in Asacol HD competition from Q4FY25 vs their earlier assumption of Q4FY24, which along with 100-150bps higher margins p.a., has driven 4-7% Ebitda upgrades for FY25/26. Analysts of IIFL Capital Services maintain theur ADD rating and their TP of ₹885 (10% upside) is pegged at ~26x FY26 core EPS (exRevlimid) and Rs22 NPV/share for Revlimid.
Zydus has 1-2 sizeable opportunities in the US every year till 2027, with majority of these being settled products. One example of this is the recent in-licensing deal for Ibrance (Palbociclib) on which Zydus will have FTF launch likely in Mar’27, with potential exclusivity revenue of USD80- 100m, assuming 25-30% revenue share for Zydus. In the near-term, Revlimid will contribute in Q4/Q1 every fiscal year, with increasing contribution in FY25. Sitagliptin 505(b)2 opportunity will scale-up gradually in FY25, while transdermals could become a USD50-60m portfolio for Zydus over the next 2-3 years. On the back of 15-20 launches p.a. and Revlimid scale-up, analysts of IIFL Capital Services expect US sales to increase +10/+3/-8% cc over FY25-27. Asacol and Revlimid erosion will be hurting growth in FY26/27 resp.
Analysts of IIFL Capital Services expect 11% Cagr in Zydus’ India business over FY24-27, driven by further scale-up in the Chronic portfolio (currently 41% revenue share) and Specialty products. While Q3 growth for Zydus was strong, analysts of IIFL Capital Services note that as per secondary data Zydus’ India business has grown at 10% Cagr over CY20-23, slightly below IPM growth of 11.5% Cagr. Zydus’ India volumes have been flat over the past 3 years vs IPM volume growth of 3% Cagr and price increases have contributed ~57% to Zydus’ India growth.
Analysts of IIFL Capital Services assume Zydus’ core Ebitda margins (ex-Revlimid) to moderate slightly to 22-22.5% over FY25-27 vs 23-24% currently, owing to incremental competition in Asacol HD and increasing R&D spends for the NCE innovation portfolio. However, Revlimid contribution will ensure that overall Ebitda margins sustain at ~27% over FY24-26.
Related Tags
IIFL Customer Care Number
(Gold/NCD/NBFC/Insurance/NPS)
1860-267-3000 / 7039-050-000
IIFL Capital Services Support WhatsApp Number
+91 9892691696
IIFL Capital Services Limited - Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213,IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
ARN NO : 47791 (AMFI Registered Mutual Fund Distributor)
This Certificate Demonstrates That IIFL As An Organization Has Defined And Put In Place Best-Practice Information Security Processes.