On consolidated basis
Quarter ended Dec 2021 compared with Quarter ended Dec 2020.
Net sales (including other operating income) of Vodafone Idea has declined 10.80% to Rs 9717.3 crore.
Operating profit margin has declined from 39.34% to 39.28%, leading to 10.96% decline in operating profit to Rs 3,816.50 crore. Employee cost decreased from 4.65% to 4.56%. Other expenses rose from 56.00% to 56.16%. Selling and administration expenses rose from 4.64% to 8.13%. Telecommunication charges fell from 38.74% to 34.86%.
Other income fell 12.44% to Rs 34.5 crore. PBIDT fell 10.97% to Rs 3851 crore. Provision for interest rose 11.23% to Rs 5324.8 crore.
PBDT fell 219.14% to Rs 1473.8 crore. Provision for depreciation fell 1.46% to Rs 5738.8 crore.
Profit before tax down 14.74% to Rs -7,212.60 crore. Share of profit/loss was 99.82% lower at Rs 0.1 crore. Provision for tax was debit of Rs 5 crore, compared to credit of Rs 0.3 crore. Effective tax rate was negative 0.07% compared to 0.01%.
Minority interest was nil in both the periods. Net profit attributable to owners of the company decreased 59.55% to Rs -7,230.90 crore.
Promoters stake was 72.05% as of 31 December 2021 ,compared to 72.05% as of 31 December 2020 .
For year-to-date (YTD) results analysis.
Net sales (including other operating income) of Vodafone Idea has declined 12.58% to Rs 28276 crore.
Operating profit margin has jumped from 38.76% to 40.27%, leading to 9.17% decline in operating profit to Rs 11,387.10 crore. Employee cost decreased from 4.91% to 4.47%. Other expenses fell from 56.32% to 55.25%. Selling and administration expenses rose from 5.89% to 7.33%. Telecommunication charges fell from 37.41% to 34.89%.
Other income fell 27.54% to Rs 97.1 crore. PBIDT fell 9.37% to Rs 11484.2 crore. Provision for interest rose 17.85% to Rs 15664.6 crore.
PBDT fell 573.71% to Rs 4180.4 crore. Provision for depreciation fell 0.88% to Rs 17671.3 crore.
Profit before tax down 18.44% to Rs -21,851.70 crore. Share of profit/loss was 99.61% lower at Rs 0.9 crore. Provision for tax was debit of Rs 9.5 crore, compared to credit of Rs 0.8 crore. Effective tax rate was negative 0.04% compared to 0.00%.
Minority interest was nil in both the periods. Net profit attributable to owners of the company increased 41.73% to Rs -21,682.30 crore.
Promoters stake was 72.05% as of 31 December 2021 ,compared to 72.05% as of 31 December 2020 .
Management Commentary
Commenting on the performance Ravinder Takkar,M D & CEO, Vadofone Idea Limited, said We are pleased to announce second consecutive quarter of revenue growth driven by several tariff interventions taken in last few months. While the overall subscriber base has declined as a result of tariff interventions, the 4G subscriber base remained resilient on the back of superior data and voice experience offered by Vi GIGAnet. We remain focused on executing our strategy to improve our competitive position and win in the marketplace. Separately, we have opted for upfront conversion of interest arising from deferment of spectrum and AGR dues into equity.
Vodafone Idea : Consolidated Results
| 2112 (3) | 2012(3) | Var (%) | 2112 (9) | 2012(9) | Var (%) | 2103 (12) | 2003 (12) | Var (%) | |
| Sales | 9717.30 | 10894.10 | -10.80% | 28276 | 32344.6 | -12.58% | 41952.20 | 44957.5 | -6.68% |
| OPM (%) | 39.28% | 39.34% | -7 bps | 40.27% | 38.76% | 151 bps | 40.39% | 33.17% | 722 bps |
| OP | 3816.50 | 4286.20 | -10.96% | 11387.10 | 12537.00 | -9.17% | 16945.70 | 14912.50 | 13.63% |
| Other inc. | 34.50 | 39.40 | -12.44% | 97.1 | 134 | -27.54% | 174.20 | 1039.30 | -83.24% |
| PBIDT | 3851.00 | 4325.60 | -10.97% | 11484.20 | 12671.00 | -9.37% | 17119.90 | 15951.80 | 7.32% |
| Interest | 5324.80 | 4787.40 | 11.23% | 15664.6 | 13291.5 | 17.85% | 17998.10 | 15392.00 | 16.93% |
| PBDT | -1473.80 | -461.80 | -219.14% | -4180.40 | -620.50 | -573.71% | -878.20 | 559.80 | PL |
| Dep. | 5738.80 | 5824.10 | -1.46% | 17671.3 | 17828.4 | -0.88% | 23638.50 | 24356.40 | -2.95% |
| PBT | -7212.60 | -6285.90 | -14.74% | -21851.70 | -18448.90 | -18.44% | -24516.70 | -23796.60 | 3.03% |
| Share of profit/loss from JV | 0.10 | 57.00 | -99.82% | 0.9 | 231.6 | -99.61% | 231.4 | 355.3 | -34.87% |
| PBT Before EO | -7212.50 | -6228.90 | -15.79% | -21850.80 | -18217.30 | -19.95% | -24285.30 | -23441.30 | 3.60% |
| Exceptional items | (13.40) | 1696.50 | PL | 178 | -18993.8 | LP | -19968.1 | -38355.7 | -47.94% |
| PBT After EO | -7225.90 | -4532.40 | -59.43% | -21672.80 | -37211.10 | 41.76% | -44253.40 | -61797.00 | -28.39% |
| Total Tax | 5.00 | -0.30 | PL | 9.5 | -0.8 | PL | -20.30 | 12081.10 | LP |
| PAT | -7230.90 | -4532.10 | 59.55% | -21682.30 | -37210.30 | 41.73% | -44233.10 | -73878.10 | -40.13% |
| Minority Interest | – | – | – | – | – | – | – | – | – |
| Net Profit | -7230.90 | -4532.10 | 59.55% | -21682.30 | -37210.30 | 41.73% | -44233.10 | -73878.10 | -40.13% |
| EPS (Rs)* | # | # | # | # | -8.44 | -8.16 | |||
| * EPS is on current equity of Rs 28735.4 crore, Face value of Rs. 10 Each # EPS is not annualised due to seasonality of business BPS- Basis points Figures in Rs crore Source: Capitaline Corporate Database |
Powered by Capital Market – Live News
Related Tags
IIFL Customer Care Number
(Gold/NCD/NBFC/Insurance/NPS)
1860-267-3000 / 7039-050-000
IIFL Capital Services Support WhatsApp Number
+91 9892691696
Download The App Now
Follow us on
2025, IIFL Capital Services Ltd. All Rights Reserved
IIFL Capital Services Limited - Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213,IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248, DP SEBI Reg. No. IN-DP-185-2016
ARN NO : 47791 (AMFI Registered Mutual Fund Distributor)
This Certificate Demonstrates That IIFL As An Organization Has Defined And Put In Place Best-Practice Information Security Processes.
