Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Anik Industries Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 24.60 | -- | -- | -- |
| Op profit growth | (104) | -- | -- | -- |
| EBIT growth | (132) | -- | -- | -- |
| Net profit growth | (61) | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | 0.69 | (21) | -- | -- |
| EBIT margin | 4.88 | (19) | -- | -- |
| Net profit margin | 2.27 | 7.32 | -- | -- |
| RoCE | 6.25 | -- | -- | -- |
| RoNW | 0.80 | -- | -- | -- |
| RoA | 0.73 | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 4.98 | 12.90 | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | 4.64 | 12.60 | -- | -- |
| Book value per share | 152 | 158 | -- | -- |
| Valuation ratios | ||||
| P/E | 6.26 | 2.13 | -- | -- |
| P/CEPS | 6.71 | 2.18 | -- | -- |
| P/B | 0.21 | 0.17 | -- | -- |
| EV/EBIDTA | 3.72 | (0.60) | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | (21) | (0.70) | -- | -- |
| Liquidity ratios | ||||
| Debtor days | 169 | -- | -- | -- |
| Inventory days | 40.90 | -- | -- | -- |
| Creditor days | (94) | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | (2.40) | 2.24 | -- | -- |
| Net debt / equity | 0.07 | (0.10) | -- | -- |
| Net debt / op. profit | 6.53 | 0.25 | -- | -- |
| Cost breakup () | ||||
| Material costs | (97) | (105) | -- | -- |
| Employee costs | (0.70) | (0.90) | -- | -- |
| Other costs | (1.70) | (15) | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | - | - |
|---|---|---|---|---|
| Revenue | 610 | 489 | -- | -- |
| yoy growth (%) | 24.60 | -- | -- | -- |
| Raw materials | (591) | (514) | -- | -- |
| As % of sales | 96.90 | 105 | -- | -- |
| Employee costs | (4.40) | (4.50) | -- | -- |
| As % of sales | 0.72 | 0.92 | -- | -- |
| Other costs | (10) | (71) | -- | -- |
| As % of sales | 1.72 | 14.60 | -- | -- |
| Operating profit | 4.21 | (101) | -- | -- |
| OPM | 0.69 | (21) | -- | -- |
| Depreciation | (0.90) | (0.80) | -- | -- |
| Interest expense | (12) | (42) | -- | -- |
| Other income | 26.50 | 8.65 | -- | -- |
| Profit before tax | 17.50 | (135) | -- | -- |
| Taxes | (3.60) | 0.88 | -- | -- |
| Tax rate | (21) | (0.70) | -- | -- |
| Minorities and other | -- | (37) | -- | -- |
| Adj. profit | 13.80 | (170) | -- | -- |
| Exceptional items | -- | 206 | -- | -- |
| Net profit | 13.80 | 35.80 | -- | -- |
| yoy growth (%) | (61) | -- | -- | -- |
| NPM | 2.27 | 7.32 | -- | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | - | - |
|---|---|---|---|---|
| Profit before tax | 17.50 | (135) | -- | -- |
| Depreciation | (0.90) | (0.80) | -- | -- |
| Tax paid | (3.60) | 0.88 | -- | -- |
| Working capital | 86.60 | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 99.50 | -- | -- | -- |
| Capital expenditure | (7.10) | -- | -- | -- |
| Free cash flow | 92.40 | -- | -- | -- |
| Equity raised | 790 | -- | -- | -- |
| Investments | 12.40 | -- | -- | -- |
| Debt financing/disposal | 43.10 | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 938 | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | - |
|---|---|---|---|---|
| Equity capital | 27.80 | 27.80 | 27.80 | -- |
| Preference capital | -- | -- | -- | -- |
| Reserves | 376 | 393 | 410 | -- |
| Net worth | 403 | 421 | 438 | -- |
| Minority interest | ||||
| Debt | 67.80 | 51.10 | 7.99 | -- |
| Deferred tax liabilities (net) | 1.19 | 0.36 | 1.57 | -- |
| Total liabilities | 491 | 503 | 448 | -- |
| Fixed assets | 163 | 162 | 167 | -- |
| Intangible assets | ||||
| Investments | 33.90 | 23 | 10.60 | -- |
| Deferred tax asset (net) | 10.20 | 1.46 | 2.43 | -- |
| Net working capital | 256 | 293 | 234 | -- |
| Inventories | 82.60 | 72.10 | 64.50 | -- |
| Inventory Days | -- | 43.20 | 48.10 | -- |
| Sundry debtors | 240 | 277 | 288 | -- |
| Debtor days | -- | 166 | 215 | -- |
| Other current assets | 138 | 163 | 149 | -- |
| Sundry creditors | (149) | (144) | (167) | -- |
| Creditor days | -- | 86.50 | 124 | -- |
| Other current liabilities | (56) | (75) | (101) | -- |
| Cash | 27.90 | 23.60 | 33.30 | -- |
| Total assets | 491 | 503 | 448 | -- |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2019 | Jun-2019 | - | - | - |
|---|---|---|---|---|---|
| Gross Sales | 158 | 116 | -- | -- | -- |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 158 | 116 | -- | -- | -- |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 3.22 | 1.75 | -- | -- | -- |
| Total Income | 161 | 117 | -- | -- | -- |
| Total Expenditure ** | 156 | 120 | -- | -- | -- |
| PBIDT | 4.58 | (2.30) | -- | -- | -- |
| Interest | 3.36 | 2.77 | -- | -- | -- |
| PBDT | 1.21 | (5) | -- | -- | -- |
| Depreciation | 0.19 | 0.20 | -- | -- | -- |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.07 | 0.05 | -- | -- | -- |
| Deferred Tax | (0.20) | (1.80) | -- | -- | -- |
| Reported Profit After Tax | 1.10 | (3.50) | -- | -- | -- |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 1.10 | (3.50) | -- | -- | -- |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 1.10 | (3.50) | -- | -- | -- |
| EPS (Unit Curr.) | 0.40 | (1.30) | -- | -- | -- |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 27.80 | 27.80 | -- | -- | -- |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 2.90 | (2) | -- | -- | -- |
| PBDTM(%) | 0.77 | (4.40) | -- | -- | -- |
| PATM(%) | 0.70 | (3) | -- | -- | -- |
