Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | 92.70 | (58) | 225 | 55.80 |
Total op income | 86 | (52) | 223 | 52.90 |
Op profit (pre-provision) | 130 | (64) | 309 | 60.40 |
Net profit | 137 | (73) | 372 | 102 |
Advances | 23.40 | (1.10) | 42.30 | (12) |
Borrowings | 18.10 | (3.70) | 190 | 50.70 |
Total assets | 14.80 | 7.27 | 23 | 4.35 |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | 14.40 | 17.40 | 4.33 | 4.95 |
Return on Avg Equity | 10.40 | 4.87 | 20.80 | 5.01 |
Return on Avg Assets | 10.20 | 4.79 | 20.40 | 4.93 |
Per share ratios () | ||||
EPS | 26.70 | 11.20 | 41.90 | 8.90 |
Adj.BVPS | -- | -- | -- | -- |
DPS | 4 | 3 | 5 | 1.75 |
Other key ratios (%) | ||||
Loans/Borrowings | 261 | 250 | 243 | 496 |
Cost/Income | 113 | 110 | 156 | 140 |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | 0.33 | 0.37 | 0.02 | 0.18 |
Dividend yield | 0.02 | 0.03 | 0.11 | 0.03 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Interest income | 624 | 324 | 780 | 240 |
Interest expense | -- | -- | -- | -- |
Net interest income | 624 | 324 | 780 | 240 |
Non-interest income | 105 | 68.30 | 35.30 | 12.50 |
Total op income | 729 | 392 | 815 | 252 |
Total op expenses | (166) | (147) | (133) | (85) |
Op profit (pre-prov) | 563 | 245 | 682 | 167 |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | 563 | 245 | 682 | 167 |
Taxes | (139) | (66) | (15) | (25) |
Net profit | 424 | 179 | 667 | 141 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Equity Capital | 79.60 | 79.60 | 79.60 | 79.60 |
Reserves | 4,289 | 3,721 | 3,456 | 3,055 |
Net worth | 4,368 | 3,801 | 3,535 | 3,135 |
Long-term borrowings | -- | -- | -- | -- |
Other Long-term liabilities | -- | -- | -- | -- |
Long term provisions | -- | -- | -- | -- |
Total Non-current liabilities | -- | -- | -- | -- |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 2.03 | 2.15 | 2.10 | 4.69 |
Other current liabilities | 41.40 | 35.10 | 36.40 | 26 |
Short term provisions | 23 | 23.80 | 26.20 | 27.30 |
Total Current liabilities | 66.40 | 61 | 64.70 | 58 |
Total Equities and Liabilities | 4,435 | 3,862 | 3,600 | 3,193 |
Fixed Assets | 114 | 161 | 158 | 107 |
Non-current investments | 4,191 | 3,495 | 3,340 | 2,937 |
Deferred tax assets (Net) | (3.80) | (6.60) | 7.94 | 8.08 |
Long-term loans and advances | -- | -- | -- | -- |
Other non-current assets | -- | -- | -- | -- |
Total Non-current assets | 4,302 | 3,649 | 3,506 | 3,052 |
Current investments | -- | -- | -- | -- |
Trade receivables | 2.70 | 0.52 | 0.43 | 0.29 |
Cash and cash equivalents | 22.10 | 125 | 4.96 | 60.30 |
Short-term loans and advances | 108 | 87.50 | 88.50 | 80.30 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 133 | 213 | 93.80 | 141 |
Total Assets | 4,435 | 3,862 | 3,600 | 3,193 |
Particulars ( Rupees In Crores.) | Mar-2022 | Sep-2021 | Mar-2021 | Sep-2020 |
---|---|---|---|---|
Gross Sales | 252 | 372 | 270 | 53.30 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 252 | 372 | 270 | 53.30 |
Other Operating Income | -- | -- | -- | -- |
Other Income | 68.90 | 36.30 | 44 | 24.30 |
Total Income | 321 | 408 | 314 | 77.60 |
Total Expenditure ** | 73.30 | 88.30 | 71.10 | 71.20 |
PBIDT | 248 | 320 | 243 | 6.38 |
Interest | -- | -- | -- | -- |
PBDT | 248 | 320 | 243 | 6.38 |
Depreciation | 1.78 | 2.44 | 2.42 | 2.26 |
Tax | 61.20 | 80.10 | 66.20 | 1.64 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | (0.90) | (1.40) | (2.30) | 0.80 |
Reported Profit After Tax | 185 | 239 | 177 | 1.68 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 185 | 239 | 177 | 1.68 |
EPS (Unit Curr.) | 11.70 | 15 | 11.10 | 0.10 |
EPS (Adj) (Unit Curr.) | 11.70 | 15 | 11.10 | 0.10 |
Calculated EPS (Unit Curr.) | 11.70 | 15 | 11.10 | 0.11 |
Calculated EPS (Adj) (Unit Curr.) | 11.70 | 15 | 11.10 | 0.11 |
Calculated EPS (Ann.) (Unit Curr.) | 23.30 | 30 | 22.30 | 0.21 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 23.30 | 30 | 22.30 | 0.21 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- |
Equity | 79.60 | 79.60 | 79.60 | 79.60 |
Reserve & Surplus | -- | 4,072 | -- | 3,518 |
Face Value | 5 | 5 | 5 | 5 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 98.30 | 86 | 90 | 12 |
PBDTM(%) | 98.30 | 86 | 90 | 12 |
PATM(%) | 73.60 | 64.20 | 65.50 | 3.15 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity