Bayer Crop Sci. Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Dec-2006	Dec-2005	Dec-2004	Dec-2003	Dec-2002
Gross Sales	242.43	222.52	213.99	447.44	107.82
Excise Duty	--	--	--	--	--
Net Sales	242.43	222.52	213.99	447.44	107.82
Other Operating Income	--	--	--	--	--
Other Income	17.97	6.51	17.60	6.80	2.56
Total Income	260.40	229.03	231.59	454.24	110.38
Total Expenditure	225.30	193.84	214.96	406.27	110.43
PBIDT	35.10	35.19	16.63	47.97	(0.05)
Interest	2.54	2.26	3.69	6.10	4.14
PBDT	32.56	32.93	12.94	41.87	(4.19)
Depreciation	5.73	5.94	7.42	19.13	3.28
Minority Interest Before NP	--	--	--	--	--
Tax	9.56	19.20	9.83	14.67	(0.28)
Deferred Tax	--	--	(1.11)	(5.13)	(2.07)
Reported Profit After Tax	17.27	7.79	(3.20)	13.20	(5.12)
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	17.27	7.79	(3.20)	13.20	(5.12)
Extra-ordinary Items	(0.27)	--	(2.94)	(2.61)	(6.71)
Adjusted Profit After Extra-ordinary item	17.54	7.79	(0.26)	15.81	1.59
EPS (Unit Curr.)	4.37	1.97	--	4.40	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	39.50	39.50	39.50	39.50	16.22
Public Shareholding (Number)	11,412,085	11,412,085	11,412,032	11,371,032	725,159
Public Shareholding (%)	28.89	28.89	28.89	28.79	44.71
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	14.48	15.81	7.77	10.72	(0.05)
PBDTM(%)	13.43	14.80	6.05	9.36	(3.89)
PATM(%)	7.12	3.50	(1.50)	2.95	(4.75)