Shristi Infrastructure Development Corporation Ltd Annually Results

Gross Sales

86.19

113.28

223.9

275.86

264.95

Excise Duty

0

0

0

0

0

Net Sales

86.19

113.28

223.9

275.86

264.95

Other Operating Income

0.93

2.1

1.86

1.6

3.04

Other Income

66.6

45.2

4.05

7.1

13.18

Total Income

153.72

160.59

229.8

284.56

281.17

Total Expenditure

145.55

146.84

218.3

259.06

253.58

PBIDT

8.18

13.75

11.5

25.5

27.59

Interest

17.7

28.13

65.8

207.14

65.34

PBDT

-9.52

-14.39

-54.3

-181.64

-37.75

Depreciation

0.09

0.15

24.88

25.74

25.38

Minority Interest Before NP

0

0

0

0

0

Tax

-0.83

0.05

0.47

0.13

0.38

Deferred Tax

1.19

4.09

3.39

-14.41

25.04

Reported Profit After Tax

-9.98

-18.68

-83.05

-193.09

-88.55

Minority Interest After NP

0

-0.21

-2.13

-48.13

-20.78

Net Profit after Minority Interest

-15.22

-39.97

-95.59

-165.62

-67.78

Extra-ordinary Items

0

32.96

-9.98

0

-2.58

Adjusted Profit After Extra-ordinary item

-15.22

-72.93

-85.61

-165.62

-65.2

EPS (Unit Curr.)

-6.86

-18.1

-44.02

-96.28

-39.89

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

22.2

22.2

22.2

22.2

22.2

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

9.49

12.13

5.13

9.24

10.41

PBDTM(%)

-11.04

-12.7

-24.25

-65.84

-14.24

PATM(%)

-11.57

-16.49

-37.09

-69.99

-33.42