Today's Top Gainer
SYMBOL | CMP | Chg (%) |
---|---|---|
Note:Top Gainer - Nifty 50 More
Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | (29) | (20) | -- | -- |
Op profit growth | (7.30) | (138) | -- | -- |
EBIT growth | 26.10 | 1.18 | -- | -- |
Net profit growth | 46.60 | (120) | -- | -- |
Profitability ratios (%) | ||||
OPM | (2.50) | (1.90) | 4.03 | -- |
EBIT margin | 8.47 | 4.76 | 3.77 | -- |
Net profit margin | 4.66 | 2.25 | (9) | -- |
RoCE | 1.06 | 0.88 | -- | -- |
RoNW | 0.16 | 0.11 | -- | -- |
RoA | 0.15 | 0.10 | -- | -- |
Per share ratios () | ||||
EPS | 0.38 | 0.24 | 0.26 | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | 0.39 | 0.26 | (1.50) | -- |
Book value per share | 70 | 68 | 67.70 | -- |
Valuation ratios | ||||
P/E | 48.70 | 114 | 51.20 | -- |
P/CEPS | 46.90 | 106 | (8.90) | -- |
P/B | 0.26 | 0.40 | 0.20 | -- |
EV/EBIDTA | 54 | 87.10 | 43.80 | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | (24) | (33) | (34) | -- |
Liquidity ratios | ||||
Debtor days | 119 | 101 | -- | -- |
Inventory days | 93.20 | 80 | -- | -- |
Creditor days | (46) | (48) | -- | -- |
Leverage ratios | ||||
Interest coverage | (2.80) | (2.40) | (2.80) | -- |
Net debt / equity | 0.10 | 0.03 | 0.03 | -- |
Net debt / op. profit | (30) | (7.20) | 3.06 | -- |
Cost breakup () | ||||
Material costs | (89) | (92) | (87) | -- |
Employee costs | (6.60) | (3.60) | (3.90) | -- |
Other costs | (7.10) | (6.70) | (4.90) | -- |
Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | - |
---|---|---|---|---|
Revenue | 5.15 | 7.28 | 9.07 | -- |
yoy growth (%) | (29) | (20) | -- | -- |
Raw materials | (4.60) | (6.70) | (7.90) | -- |
As % of sales | 88.80 | 91.60 | 87.20 | -- |
Employee costs | (0.30) | (0.30) | (0.40) | -- |
As % of sales | 6.57 | 3.59 | 3.90 | -- |
Other costs | (0.40) | (0.50) | (0.40) | -- |
As % of sales | 7.13 | 6.72 | 4.90 | -- |
Operating profit | (0.10) | (0.10) | 0.37 | -- |
OPM | (2.50) | (1.90) | 4.03 | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | (0.20) | (0.10) | (0.10) | -- |
Other income | 0.59 | 0.50 | -- | -- |
Profit before tax | 0.28 | 0.20 | 0.22 | -- |
Taxes | (0.10) | (0.10) | (0.10) | -- |
Tax rate | (24) | (33) | (34) | -- |
Minorities and other | 0.03 | 0.03 | (1) | -- |
Adj. profit | 0.24 | 0.16 | (0.80) | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | 0.24 | 0.16 | (0.80) | -- |
yoy growth (%) | 46.60 | (120) | -- | -- |
NPM | 4.66 | 2.25 | (9) | -- |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | - |
---|---|---|---|---|
Profit before tax | 0.28 | 0.20 | 0.22 | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | (0.10) | (0.10) | (0.10) | -- |
Working capital | (0.80) | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (0.60) | 0.12 | -- | -- |
Capital expenditure | 0.05 | -- | -- | -- |
Free cash flow | (0.60) | 0.12 | -- | -- |
Equity raised | 65.80 | 65 | -- | -- |
Investments | 3.84 | -- | -- | -- |
Debt financing/disposal | 3.48 | 0.66 | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | 72.60 | 65.70 | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Equity capital | 11.20 | 5.61 | 5.61 | 5.61 |
Preference capital | -- | -- | -- | -- |
Reserves | 28.20 | 33.70 | 32.60 | 32.40 |
Net worth | 39.40 | 39.30 | 38.20 | 38 |
Minority interest | ||||
Debt | 3.85 | 3.91 | 1.22 | 1.19 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 43.30 | 43.20 | 39.40 | 39.20 |
Fixed assets | 0.09 | 0.10 | 0.11 | 0.09 |
Intangible assets | ||||
Investments | 34.10 | 33.80 | 30.60 | 30 |
Deferred tax asset (net) | 0.01 | 0.01 | -- | -- |
Net working capital | 9.09 | 9.16 | 8.46 | 9.04 |
Inventories | 1.39 | 1.17 | 1.46 | 1.73 |
Inventory Days | -- | 82.90 | 73.20 | 69.60 |
Sundry debtors | 1.22 | 1.49 | 1.86 | 2.18 |
Debtor days | -- | 106 | 93.30 | 87.70 |
Other current assets | 7.10 | 7.13 | 6.20 | 6.31 |
Sundry creditors | (0.50) | (0.40) | (0.90) | (1.10) |
Creditor days | -- | 29.80 | 45.10 | 42.60 |
Other current liabilities | (0.10) | (0.20) | (0.20) | (0.10) |
Cash | 0.03 | 0.07 | 0.21 | 0.07 |
Total assets | 43.30 | 43.20 | 39.40 | 39.20 |
Report not showing data |
---|