Y/e 31 Mar | - | - | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | -- | -- | -- | -- |
Book value per share | -- | -- | -- | -- |
Valuation ratios | ||||
P/E | -- | -- | -- | -- |
P/CEPS | -- | -- | -- | -- |
P/B | -- | -- | -- | -- |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | -- | -- | -- |
Liquidity ratios | ||||
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | -- | -- | -- | -- |
Net debt / op. profit | -- | -- | -- | -- |
Cost breakup () | ||||
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
Y/e 31 Mar( In .Cr) | - | - | - | - |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | - | - | - | - |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | -- | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | -- | -- | -- | -- |
Capital expenditure | -- | -- | -- | -- |
Free cash flow | -- | -- | -- | -- |
Equity raised | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | -- | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2007 | - | - | - |
---|---|---|---|---|
Equity capital | 5.15 | -- | -- | -- |
Preference capital | -- | -- | -- | -- |
Reserves | 7.82 | -- | -- | -- |
Net worth | 13 | -- | -- | -- |
Minority interest | ||||
Debt | 0.13 | -- | -- | -- |
Deferred tax liabilities (net) | 0.57 | -- | -- | -- |
Total liabilities | 13.70 | -- | -- | -- |
Fixed assets | 7.58 | -- | -- | -- |
Intangible assets | ||||
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | 5.05 | -- | -- | -- |
Inventories | 3.76 | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | 5.78 | -- | -- | -- |
Debtor days | -- | -- | -- | -- |
Other current assets | 1.23 | -- | -- | -- |
Sundry creditors | (3.70) | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Other current liabilities | (2) | -- | -- | -- |
Cash | 1.04 | -- | -- | -- |
Total assets | 13.70 | -- | -- | -- |
Particulars ( Rupees In Crores.) | Mar-2022 | Sep-2021 | Mar-2021 | Sep-2020 | - |
---|---|---|---|---|---|
Gross Sales | 75.80 | 29.20 | 54.10 | 23.70 | -- |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 75.80 | 29.20 | 54.10 | 23.70 | -- |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | 0.63 | 0.74 | 0.58 | 0.30 | -- |
Total Income | 76.40 | 29.90 | 54.60 | 23.90 | -- |
Total Expenditure ** | 58.90 | 19.40 | 39.50 | 16 | -- |
PBIDT | 17.60 | 10.50 | 15.10 | 7.94 | -- |
Interest | 0.86 | 0.65 | 0.81 | 0.71 | -- |
PBDT | 16.70 | 9.80 | 14.30 | 7.23 | -- |
Depreciation | 2.15 | 1.88 | 1.56 | 1.47 | -- |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 2.75 | 1.41 | 2.49 | 1.03 | -- |
Deferred Tax | 0.34 | -- | (0.30) | -- | -- |
Reported Profit After Tax | 11.50 | 6.52 | 10.60 | 4.74 | -- |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | 11.50 | 6.52 | 10.60 | 4.74 | -- |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 11.50 | 6.52 | 10.60 | 4.74 | -- |
EPS (Unit Curr.) | 28.30 | 16.10 | 26.10 | 11.70 | -- |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 4.06 | 4.06 | 4.06 | 4.06 | -- |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | 23.20 | 35.80 | 28 | 33.60 | -- |
PBDTM(%) | -- | -- | -- | -- | -- |
PATM(%) | 15.10 | 22.40 | 19.60 | 20 | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity