Can Fin Homes Financial Statements

Can Fin Homes Cash Flow

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2020 Mar-2017 Mar-2016
Growth matrix (%)        
Net interest income 18 46.30 38.20 64.80
Total op income 18 46.30 37.90 64.50
Op profit (pre-provision) (1.50) 394 40.70 79.80
Net profit (3.30) 631 49.70 82.20
Advances (6.80) (93) 316 3.15
Borrowings 2.84 56.10 25.20 29.90
Total assets 4.90 58.60 24 28.70
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 0.04 0.01 0.01 0.18
Return on Avg Equity 69.90 107 24.10 19
Return on Avg Assets 7.72 10 1.96 1.65
Per share ratios ()        
EPS 34.30 28.20 17.70 11.80
Adj.BVPS -- -- -- --
DPS 2 2 2 2
Other key ratios (%)        
Loans/Borrowings 0.14 0.15 3.55 1.07
Cost/Income 87.70 (1,548) 126 120
CAR 25.50 22.30 18.50 20.70
Tier-I capital 23.70 20.50 16 17.60
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.10 0.08 0.57 0.62
Dividend yield 0.33 0.72 2.36 4.33
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2017 Mar-2016
Interest income 2,018 2,030 1,353 1,083
Interest expense (1,208) (1,344) (884) (743)
Net interest income 810 686 469 339
Non-interest income 0.29 0.04 0.06 0.61
Total op income 810 686 469 340
Total op expenses 1,084 1,237 (80) (64)
Op profit (pre-prov) 1,894 1,923 389 277
Provisions (69) (60) (20) (23)
Exceptionals -- -- 0.59 --
Profit before tax 1,826 1,862 370 254
Taxes (162) (142) (135) (97)
Net profit 1,664 1,720 235 157
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 26.60 26.60 26.60 26.60
Reserves 2,583 2,123 1,756 1,460
Net worth 2,610 2,150 1,782 1,487
Long-term borrowings 15,375 16,724 13,962 12,756
Other Long-term liabilities -- -- -- 37.40
Long term provisions -- -- -- 2.71
Total Non-current liabilities 15,375 16,724 13,962 12,796
Short Term Borrowings 3,918 2,025 2,918 1,165
Trade payables 4.33 4 3.32 8.70
Other current liabilities 64.50 74.80 37.30 239
Short term provisions 102 66.20 26.60 33.60
Total Current liabilities 4,089 2,170 2,985 1,446
Total Equities and Liabilities 22,074 21,044 18,729 15,730
Fixed Assets 37.80 37.90 9.85 9.57
Non-current investments 49.60 24.30 16.30 16
Deferred tax assets (Net) 45.50 33.90 24 23.20
Long-term loans and advances -- -- -- 0.19
Other non-current assets 21,891 20,526 18,234 15,645
Total Non-current assets 22,024 20,622 18,284 15,694
Current investments -- -- -- --
Trade receivables 0.71 0.26 0.14 0.21
Cash and cash equivalents 21.60 392 420 19
Short-term loans and advances 27.10 29.10 24.80 16.10
Other current assets -- -- -- --
Total Current assets 49.40 422 445 35.40
Total Assets 22,074 21,044 18,729 15,730
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2021 Mar-2021 Dec-2020 Sep-2020
Gross Sales 451 467 503 526
Excise Duty -- -- -- --
Net Sales 451 467 503 526
Other Operating Income -- -- -- --
Other Income 0.04 0.08 0.05 0.05
Total Income 451 467 503 526
Total Expenditure ** 34.40 48.10 33.50 38
PBIDT 416 419 469 488
Interest 268 275 289 313
PBDT 148 144 180 174
Depreciation 2.37 2.43 2.55 2.28
Tax 36.90 40.20 45.40 46.20
Fringe Benefit Tax -- -- -- --
Deferred Tax 0.28 (0.80) 0.16 (2.60)
Reported Profit After Tax 109 103 132 128
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 109 103 132 128
EPS (Unit Curr.) 8.17 7.70 9.91 9.64
EPS (Adj) (Unit Curr.) 8.17 7.70 9.91 9.64
Calculated EPS (Unit Curr.) 8.17 7.70 9.91 9.64
Calculated EPS (Adj) (Unit Curr.)  8.17 7.70 9.91 9.64
Calculated EPS (Ann.) (Unit Curr.) 32.70 30.80 39.60 38.60
Calculated EPS (Adj) (Ann.) (Unit Curr.)  32.70 30.80 39.60 38.60
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 26.60 26.60 26.60 26.60
Reserve & Surplus 2,583 2,583 2,123 2,123
Face Value 2 2 2 2
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 92.40 89.70 93.30 92.80
PBDTM(%) 32.90 30.90 35.80 33.20
PATM(%) 24.10 22 26.20 24.40
Open ZERO Brokerage Demat Account