Kernex Microsystems (India) Ltd Annually Results

Gross Sales

189.77

19.6

4.04

6.65

18.32

Excise Duty

0

0

0

0

0

Net Sales

189.77

19.6

4.04

6.65

18.32

Other Operating Income

0

0

0

0

0

Other Income

1.45

1.31

0.78

1.71

1.26

Total Income

191.22

20.9

4.82

8.36

19.58

Total Expenditure

148.97

42.47

21.16

20.49

14.5

PBIDT

42.25

-21.57

-16.34

-12.13

5.09

Interest

6.92

2.89

0.82

3.29

1.46

PBDT

35.33

-24.46

-17.16

-15.42

3.63

Depreciation

2.83

2.34

2.39

1.44

1.56

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

-17.54

-0.09

0.48

0.35

0.05

Reported Profit After Tax

50.05

-26.71

-20.02

-17.21

2.02

Minority Interest After NP

-0.19

-0.3

-0.21

-0.01

0

Net Profit after Minority Interest

50.24

-26.41

-19.82

-17.2

2.02

Extra-ordinary Items

0

0

0

-4.33

0

Adjusted Profit After Extra-ordinary item

50.24

-26.41

-19.82

-12.87

2.02

EPS (Unit Curr.)

29.98

-16.61

-14.67

-13.77

1.62

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

16.76

16.76

15.46

12.5

12.5

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

22.26

-110.05

-404.45

-182.4

27.78

PBDTM(%)

18.61

-124.79

-424.75

-231.87

19.81

PATM(%)

26.37

-136.27

-495.54

-258.79

11.02