Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Op profit (pre-provision) | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Advances | 492 | (19) | (88) | (49) |
Borrowings | 1,281 | 5.23 | 18 | (96) |
Total assets | 11.50 | 6.76 | (50) | 1.91 |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | -- | -- | -- | -- |
Return on Avg Equity | -- | -- | -- | -- |
Return on Avg Assets | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | 5.36 | 5.76 | 4.32 | 14.70 |
Adj.BVPS | -- | -- | -- | -- |
DPS | -- | -- | 3.60 | 5 |
Other key ratios (%) | ||||
Loans/Borrowings | 49.60 | 116 | 150 | 1,499 |
Cost/Income | -- | -- | -- | -- |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Dividend yield | -- | -- | 1.04 | 1.16 |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Interest income | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Net interest income | -- | -- | -- | -- |
Non-interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Total op expenses | -- | -- | -- | -- |
Op profit (pre-prov) | -- | -- | -- | -- |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Equity Capital | 69 | 53.90 | 53.90 | 53.70 |
Reserves | 6,576 | 2,226 | 1,946 | 1,866 |
Net worth | 6,645 | 2,280 | 2,000 | 1,920 |
Long-term borrowings | 3.46 | 2.73 | -- | -- |
Other Long-term liabilities | -- | -- | -- | -- |
Long term provisions | -- | -- | -- | 5.68 |
Total Non-current liabilities | 3.46 | 2.73 | -- | 5.68 |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 10.30 | 10.10 | 14.20 | 10.20 |
Other current liabilities | 3.13 | 96.80 | 177 | 131 |
Short term provisions | 14.30 | 136 | 3.96 | 4.86 |
Total Current liabilities | 27.60 | 243 | 196 | 146 |
Total Equities and Liabilities | 6,677 | 2,526 | 2,196 | 2,071 |
Fixed Assets | 25.10 | 25.50 | 30.50 | 31.40 |
Non-current investments | 6,616 | 2,468 | 2,131 | 1,964 |
Deferred tax assets (Net) | 8.85 | -- | -- | -- |
Long-term loans and advances | -- | 0.01 | 0.07 | 2.09 |
Other non-current assets | -- | -- | -- | 0.67 |
Total Non-current assets | 6,650 | 2,494 | 2,162 | 1,999 |
Current investments | -- | -- | -- | -- |
Trade receivables | 19.20 | 19.30 | 21.80 | 6.69 |
Cash and cash equivalents | 1.47 | 1.94 | 3.10 | 2.96 |
Short-term loans and advances | 5.57 | 10.50 | 8.85 | 62.70 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 26.20 | 31.70 | 33.80 | 72.40 |
Total Assets | 6,677 | 2,526 | 2,196 | 2,071 |
Particulars ( Rupees In Crores.) | Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 |
---|---|---|---|---|
Gross Sales | 14.70 | 13.30 | 14.30 | 157 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 14.70 | 13.30 | 14.30 | 157 |
Other Operating Income | -- | -- | -- | -- |
Other Income | 0.67 | 0.37 | 0.56 | 0.76 |
Total Income | 15.30 | 13.60 | 14.90 | 158 |
Total Expenditure ** | 13.90 | 9.33 | 8.86 | 19.30 |
PBIDT | 1.43 | 4.30 | 5.99 | 139 |
Interest | 0.03 | 0.03 | 0.03 | 0.05 |
PBDT | 1.40 | 4.27 | 5.96 | 139 |
Depreciation | 0.83 | 0.83 | 0.83 | 0.99 |
Tax | 0.77 | (1.20) | (1.10) | 33.40 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | 0.70 | 2.18 | 2.67 | 6.99 |
Reported Profit After Tax | (0.90) | 2.47 | 3.53 | 97.50 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | (0.90) | 2.47 | 3.53 | 97.50 |
EPS (Unit Curr.) | -- | 0.07 | 0.10 | 2.83 |
EPS (Adj) (Unit Curr.) | -- | 0.07 | 0.10 | 2.83 |
Calculated EPS (Unit Curr.) | -- | 0.07 | 0.10 | 2.83 |
Calculated EPS (Adj) (Unit Curr.) | -- | 0.07 | 0.10 | 2.83 |
Calculated EPS (Ann.) (Unit Curr.) | (0.10) | 0.29 | 0.41 | 11.30 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | (0.10) | 0.29 | 0.41 | 11.30 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- |
Equity | 69 | 69 | 69 | 69 |
Reserve & Surplus | -- | -- | -- | -- |
Face Value | 2 | 2 | 2 | 2 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 9.75 | 32.40 | 41.90 | 88.20 |
PBDTM(%) | 9.55 | 32.20 | 41.70 | 88.20 |
PATM(%) | (6.10) | 18.60 | 24.70 | 61.90 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity