Savera Industrie Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Jun-2011	Mar-2011	Dec-2010	Sep-2010	Jun-2010
Gross Sales	12.65	13.06	11.79	11.66	10.61
Excise Duty	--	--	--	--	--
Net Sales	12.65	13.06	11.79	11.66	10.61
Other Operating Income	--	0.06	0.10	0.70	--
Other Income	0.03	--	--	--	0.05
Total Income	12.68	13.12	11.89	12.36	10.66
Total Expenditure	8.58	9.62	8.58	8.48	7.78
PBIDT	4.10	3.50	3.31	3.88	2.88
Interest	0.70	0.59	0.58	0.58	0.61
PBDT	3.40	2.91	2.73	3.30	2.27
Depreciation	0.66	0.65	0.61	0.54	0.53
Minority Interest Before NP	--	--	--	--	--
Tax	0.93	0.88	0.31	0.86	0.85
Deferred Tax	--	0.29	--	--	--
Reported Profit After Tax	1.81	1.09	1.81	1.90	0.89
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	1.81	1.09	1.81	1.90	0.89
Extra-ordinary Items	--	--	--	--	(0.19)
Adjusted Profit After Extra-ordinary item	1.81	1.09	1.81	1.90	1.08
EPS (Unit Curr.)	1.51	0.90	1.48	3.16	1.46
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	11.93	12.18	12.18	5.96	5.96
Public Shareholding (Number)	4,864,164	4,944,045	5,695,708	2,967,204	2,967,204
Public Shareholding (%)	40.78	41.21	46.77	49.17	49.75
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	7,063,836	7,053,955	6,482,292	3,066,796	2,996,796
Non Encumbered - % in Total Promoters Holding	100	100	100	100	100
Non Encumbered - % in Total Equity	59.22	58.79	53.23	50.83	50.25
PBIDTM(%)	32.41	26.80	28.07	33.28	27.14
PBDTM(%)	26.88	22.28	23.16	28.30	21.39
PATM(%)	14.31	8.35	15.35	16.30	8.39

QuickLinks for Savera Industries Ltd.