Setco Automotive Half Yearly Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Gross Sales	290.91	271.81	273.76	275.72	159.28
Excise Duty	--	--	--	--	--
Net Sales	290.91	271.81	273.76	275.72	159.28
Other Operating Income	--	--	--	--	--
Other Income	1.27	0.57	3.92	(47.02)	56.92
Total Income	292.18	272.38	277.68	228.70	216.20
Total Expenditure	265.25	260.88	257.13	220.08	333.17
PBIDT	26.93	11.50	20.55	8.62	(116.97)
Interest	87.10	80.16	74.58	68.85	39.47
PBDT	(60.17)	(68.66)	(54.03)	(60.23)	(156.44)
Depreciation	17.41	20.42	18.03	19.95	17.50
Minority Interest Before NP	--	--	--	--	--
Tax	(0.09)	10.28	--	(15.40)	21.87
Deferred Tax	--	20.92	(0.09)	1.47	(4.57)
Reported Profit After Tax	(77.49)	(120.28)	(71.97)	(66.25)	(191.24)
Minority Interest After NP	(12.50)	(28.97)	(10.81)	(7.68)	(25.45)
Net Profit after Minority Interest	(64.99)	(91.31)	(61.16)	(58.57)	(165.79)
Extra-ordinary Items	--	(12.73)	--	42.39	(126.59)
Adjusted Profit After Extra-ordinary item	(64.99)	(78.58)	(61.16)	(100.96)	(39.20)
EPS (Unit Curr.)	(4.86)	--	(4.57)	--	(12.39)
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	26.75	26.75	26.75	26.75	26.75
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	9.26	4.23	7.51	3.13	(73.44)
PBDTM(%)	--	--	--	--	--
PATM(%)	(26.64)	(44.25)	(26.29)	(24.03)	(120.06)

QuickLinks for Setco Automotive Ltd.