Setco Automotive Half Yearly Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2023	Sep-2022	Mar-2022	Sep-2021	Mar-2021
Gross Sales	271.81	273.76	275.72	159.28	225.38
Excise Duty	--	--	--	--	--
Net Sales	271.81	273.76	275.72	159.28	225.38
Other Operating Income	--	--	--	--	--
Other Income	0.57	3.92	(47.02)	56.92	5.80
Total Income	272.38	277.68	228.70	216.20	231.18
Total Expenditure	260.88	257.13	220.08	333.17	267
PBIDT	11.50	20.55	8.62	(116.97)	(35.82)
Interest	80.16	74.58	68.85	39.47	30.64
PBDT	(68.66)	(54.03)	(60.23)	(156.44)	(66.46)
Depreciation	20.42	18.03	19.95	17.50	17.30
Minority Interest Before NP	--	--	--	--	--
Tax	10.28	--	(15.40)	21.87	0.51
Deferred Tax	20.92	(0.09)	1.47	(4.57)	(3.34)
Reported Profit After Tax	(120.28)	(71.97)	(66.25)	(191.24)	(80.93)
Minority Interest After NP	(39.78)	--	(7.68)	(25.45)	(1.18)
Net Profit after Minority Interest	(80.50)	(71.97)	(58.57)	(165.79)	(79.75)
Extra-ordinary Items	(12.73)	--	42.39	(126.59)	(32.89)
Adjusted Profit After Extra-ordinary item	(67.77)	(71.97)	(100.96)	(39.20)	(46.86)
EPS (Unit Curr.)	--	(4.57)	--	(12.39)	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	26.75	26.75	26.75	26.75	26.75
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	4.23	7.51	3.13	(73.44)	(15.89)
PBDTM(%)	--	--	--	--	--
PATM(%)	(44.25)	(26.29)	(24.03)	(120.06)	(35.91)

QuickLinks for Setco Automotive Ltd.