Setco Automotive Half Yearly Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2022	Mar-2022	Sep-2021	Mar-2021	Sep-2020
Gross Sales	273.76	275.72	159.28	225.38	133.88
Excise Duty	--	--	--	--	--
Net Sales	273.76	275.72	159.28	225.38	133.88
Other Operating Income	--	--	--	--	--
Other Income	3.92	(47.02)	56.92	5.80	2.86
Total Income	277.68	228.70	216.20	231.18	136.74
Total Expenditure	257.13	220.09	333.17	267	135.22
PBIDT	20.55	8.61	(116.97)	(35.82)	1.52
Interest	74.58	68.85	39.47	30.64	28.44
PBDT	(54.03)	(60.24)	(156.44)	(66.46)	(26.92)
Depreciation	18.03	19.95	17.50	17.30	16.41
Minority Interest Before NP	--	--	--	--	--
Tax	--	(15.41)	21.87	0.51	--
Deferred Tax	(0.09)	1.47	(4.57)	(3.34)	(0.96)
Reported Profit After Tax	(71.97)	(66.25)	(191.24)	(80.93)	(42.37)
Minority Interest After NP	--	(7.68)	(25.45)	(1.18)	(2.04)
Net Profit after Minority Interest	(71.97)	(58.57)	(165.79)	(79.75)	(40.33)
Extra-ordinary Items	--	42.39	(126.59)	(32.89)	--
Adjusted Profit After Extra-ordinary item	(71.97)	(100.96)	(39.20)	(46.86)	(40.33)
EPS (Unit Curr.)	(4.57)	--	(12.39)	--	(3.02)
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	26.75	26.75	26.75	26.75	26.75
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	7.51	3.12	(73.44)	(15.89)	1.14
PBDTM(%)	--	--	--	--	--
PATM(%)	(26.29)	(24.03)	(120.06)	(35.91)	(31.65)

QuickLinks for Setco Automotive Ltd.