Cipla (Q4 FY12)
India Infoline News Service | Mumbai |
EBIDTA margin at 21.4% is slightly below our estimation; led by higher other expenses and lower licensing income
- Revenues in line with our estimates; up by 12% yoy to Rs18.6bn
- Domestic market growth momentum maintained; clocked in revenue growth of 15.5% yoy to Rs7.5bn
- Export business reported muted growth of 11% yoy
- EBIDTA margin at 21.4% is slightly below our estimation; led by higher other expenses and lower licensing income
- PAT jumped by 45% yoy primarily on account of improved gross margin
- Higher contribution from Indore SEZ to lead growth
Result table
| (Rs mn) |
Q3FY12 |
Q3FY11 |
% yoy |
Q2FY12 |
% qoq |
| Net sales |
17,580 |
15,571 |
12.9 |
17,780 |
(1.1) |
| (Inc)/dec in stock |
(313) |
(664) |
(52.9) |
189 |
(265.8) |
| Consumption of Materials |
(6,110) |
(5,743) |
6.4 |
(5,594) |
9.2 |
| Purchase of Traded Goods |
(1,355) |
(1,879) |
(27.9) |
(1,334) |
1.6 |
| Employees' Cost |
(1,875) |
(1,351) |
38.8 |
(1,875) |
(0.0) |
| Other Expenditure |
(4,638) |
(4,080) |
13.7 |
(4,413) |
5.1 |
| Operating profit |
3,915 |
3,182 |
23.0 |
4,376 |
(10.5) |
| OPM (%) |
22.3 |
20.4 |
183 bps |
24.6 |
(235) bps |
| Depreciation |
(757) |
(653) |
16.1 |
(656) |
15.4 |
| Net Interest income |
(32) |
(29) |
10.6 |
(24) |
36.1 |
| Other income |
302 |
257 |
17.4 |
243 |
24.1 |
| PBT |
3,426 |
2,757 |
24.3 |
3,939 |
(13.0) |
| Tax |
(727) |
(430) |
69.1 |
(850) |
(14.4) |
| Effective tax rate (%) |
21.2 |
15.6 |
563 bps |
21.6 |
(34) bps |
| PAT |
2,699 |
2,327 |
16.0 |
3,090 |
(12.6) |
| PAT margin (%) |
15.4 |
14.9 |
41 bps |
17.4 |
(202) bps |
| Ann. EPS (Rs) |
13.4 |
11.6 |
16.0 |
15.4 |
(12.6) |
Source: Company, India Infoline Research
Q4 Revenues up by 12% yoy at Rs18.6bn; in line with our expectations
Revenue growth of 12% is primarily led by accelerated domestic market growth. Domestic business clocked in revenue growth of 15.5% yoy. The growth was mainly driven by better performance, on account of growth in anti-asthma, antibiotics, expectorants and anti-inflammatory therapy segments. Exports formulations grew by 15.1% yoy to Rs8.6bn, whereas exports APIs de-grew by 1.0% to Rs2.3bn. The growth in export revenues was primarily led by growth in anti-asthma & anti-malarial segments.
EBIDTA margin at 21.4%; slightly below our estimation
Cipla recorded an OPM of 21.4%, slightly lower than our expectation. But, the yoy improvement in margin by 328bps was notable. The margin expansion was led by higher gross margin and cost rationalization along with better business mix. Material cost has decreased by about 7.2% on a yoy basis mainly on account of rationalization of product mix and markets. Management is confident about maintaining margin at current level for the next year. With the restructuring activity now coming to end, we would expect further margin expansion.
Export business continued to report muted growth; trend to reverse
Export formulation grew by 11% yoy to Rs10.6bn. Inspite of rupee depreciation the growth in export business was way below our expectation. Management indicated the slower growth in this segment is attributable to product rationalization. However, we expect the trend to reverse with higher sales from Indore SEZ and increasing supply of Lexapro generic to Teva (has 180 days exclusivity).
Sales Break-up
| Sales Breakup (Rs mn) |
Q4FY12 |
Q4FY11 |
% yoy |
| Domestic |
7,536 |
6,522 |
15.5 |
| Total Exports |
10,850 |
9,750 |
11.3 |
| Formulations |
15,841 |
7,428 |
113.3 |
| APIs & others |
2,300 |
2,322 |
(0.9) |
| Other operating income |
515 |
540 |
(4.6) |
| Tech knowhow/fees |
56 |
207 |
(73.0) |
| Others |
459 |
333 |
38.0 |
| Total |
18,656 |
16,692 |
11.8 |
Source: Company, India Infoline Research
Cost analysis
| As a % of net sales |
Q4FY12 |
Q4FY11 |
bps yoy |
Q3FY12 |
bps qoq |
| Raw material |
35.1 |
36.0 |
(92) |
33.0 |
213 |
| Purchases |
6.3 |
11.9 |
(559) |
7.7 |
(141) |
| Personnel Costs |
9.8 |
7.8 |
192 |
10.7 |
(91) |
| Other Expenditure |
27.5 |
26.2 |
131 |
26.4 |
108 |
| Total costs |
78.6 |
81.9 |
(328) |
77.7 |
89 |
Source: Company, India Infoline Research
PAT increased by 36% yoy; largely led by better gross margin
Advertisements
- Save upto Rs.2.67 lakh with Pradhan Mantri Awas Yojana ...Know more
- Now Save Rs.3150 on your Demat Account ...Click here
- Now get IIFL Personal Loan in just 8* hours...APPLY NOW!
- Get the most detailed result analysis on the web - Real Fast!
- Actionable & Award-Winning Research on 500 Listed Indian Companies.