Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Jindal Steel & Power (Q4 FY14)
JSPL managed to report a 19.7% qoq decline in operating profit at Rs9.7bn, quite lower than our estimate of Rs12.3bn.
May 05, 2014 06:05 IST India Infoline News Service
CMP Rs255, Target Rs260, Upside 2%
Source: Company, India Infoline Research
Production and Sales performance
Source: Company, India Infoline Research
Cost Analysis (Standalone)
Source: Company, India Infoline Research
Segment results (Standalone)
Source: Company, India Infoline Research
Financial Summary
Source: Company, India Infoline Research
-
JSPL reported dismal numbers during the quarter with below par performance in all its units
-
Standalone numbers were impacted by the modernization of existing capacity at Raigarh, increasing steel capacity from 3mtpa to 3.7mtpa
-
Standalone power production too was lower on a qoq basis due to lower demand from the steel plant and lower evacuation capacity
-
The company is currently undergoing trial runs for its new steel plant at Angul and also commissioned the 2*135MW power units at Angul
-
Lack of transmission network led to a decline in power production under JPL. PLF declined to 77%, its lowest level since 2009, from 100% in Q4 FY13 and 96% in Q3 FY14
-
Standalone operating profit of Rs9.7bn was quite lower than our estimate due to lower volumes in steel and power
-
Maintain Market Performer with a price target of Rs260
| (Rs mn) | Q4 FY14 | Q4 FY13 | % yoy | Q3 FY14 | % qoq |
| Net sales | 36,865 | 42,137 | (12.5) | 37,767 | (2.4) |
| Material costs | (12,697) | (17,971) | (29.3) | (11,927) | 6.5 |
| Power and fuel costs | (2,428) | (2,436) | (0.3) | (2,953) | (17.8) |
| Personnel costs | (1,541) | (1,237) | 24.6 | (1,325) | 16.3 |
| Other overheads | (10,484) | (10,131) | 3.5 | (9,464) | 10.8 |
| Operating profit | 9,715 | 10,363 | (6.2) | 12,098 | (19.7) |
| OPM (%) | 26.4 | 24.6 | 176 bps | 32.0 | (568) bps |
| Depreciation | (3,157) | (3,081) | 2.5 | (2,985) | 5.7 |
| Interest | (4,050) | (2,369) | 71.0 | (3,667) | 10.5 |
| Other income | 1,341 | 1,358 | (1.2) | 9 | 14,163.8 |
| PBT | 3,849 | 6,271 | (38.6) | 5,456 | (29.4) |
| Tax | 459 | (1,496) | (130.7) | (1,800) | (125.5) |
| Effective tax rate (%) | (11.9) | 23.9 | 33.0 | ||
| Adjusted PAT | 4,308 | 4,775 | (9.8) | 3,656 | 17.8 |
| Adj. PAT margin (%) | 11.7 | 11.3 | 36 bps | 9.7 | 201 bps |
| Reported PAT | 4,308 | 4,775 | (9.8) | 3,656 | 17.8 |
| Ann. EPS (Rs) | 18.8 | 20.4 | (7.8) | 15.8 | 19.3 |
Upgradation and modernization led to a loss of production
JSPL’s Q3 FY14 revenue was lower than our estimate of Rs39bn on account of lower volumes in steel and power. Steel production during the quarter declined 16.2% qoq due to the upgradation and modernization of the existing capacities at Raigarh. This was marginally offset by reduction in finished goods inventory, as sales volume were higher by 0.2% qoq. However, on a yoy basis both production and sales were quite lower. Power volumes too remained low due to lower demand from the steel division and restricted availability of evacuation capacity. Lower pellet sales also dragged topline lower. The impact of improved steel realisations on a qoq basis was offset by a 5-6% decline in pellet sales realisation.
Production and Sales performance
| (Tons) | Q4 FY14 | Q4 FY13 | % yoy | Q3 FY14 | % qoq |
| Production | |||||
| Steel products | 687,299 | 791,236 | (13.1) | 819,858 | (16.2) |
| Pellets | 1,031,746 | 1,038,290 | (0.6) | 1,049,145 | (1.7) |
| Power | 1,458 | 1,477 | (1.3) | 1,629 | (10.5) |
| Sales | |||||
| Steel products | 766,272 | 908,736 | (15.7) | 764,511 | 0.2 |
| Pellets | 320,000 | 657,722 | (51.3) | 450,000 | (28.9) |
Operating profit declines 6.2% yoy
JSPL managed to report a 19.7% qoq decline in operating profit at Rs9.7bn, quite lower than our estimate of Rs12.3bn. The underperformance was largely due to lower production at both the units of Steel and power. The loss of volumes due to the overhaul of the Raigarh facility and higher costs involved in the commissioning of the new power plants at Angul led to the decline in operating profit. Raw material costs as a % of sales increased from 31.6% in Q3 FY14 to 34.4% during the quarter due to higher consumption of pellets. Other expenditure as a % of sales jumped from 25.1% in Q3 FY14 to 28.4%. However, on a yoy basis EBIT margins for the steel business was marginally higher due to higher steel prices. EBIT from the power division declined 20.8% yoy to Rs1.7bn on the back of lower realisations and costs involved in commissioning of 2 units of 135MW at Angul. The company completed the commissioning of all the six units of 135MW each at Angul. It continues to face issue with evacuation of power from the region. The upgradation process would continue in Q1 FY15 and hence would lead to lower steel production in Q1 FY15.
Cost Analysis (Standalone)
| (As a % of sales) | Q4 FY14 | Q4 FY13 | bps yoy | Q3 FY14 | bps qoq |
| Material costs | 34.4 | 42.6 | (821) | 31.6 | 286 |
| Power and fuel costs | 6.6 | 5.8 | 80 | 7.8 | (123) |
| Personnel Costs | 4.2 | 2.9 | 124 | 3.5 | 67 |
| Other overheads | 28.4 | 24.0 | 440 | 25.1 | 338 |
| Total costs | 73.6 | 75.4 | (176) | 68.0 | 568 |
JSPL’s 96.4% subsidiary, Jindal Power Ltd’s (JPL) performance was sharply impacted by the lack of evacuation capacity in the region. Power production during the quarter declined 14.6% yoy to 1,882mn units. PLF declined to 77%, its lowest level since 2009, from 100% in Q4 FY13 and 96% in Q3 FY14. The company recorded a bottomline of Rs2.2bn, lower by 22.7% yoy. Average power realizations remained steady at Rs3.11/unit in Q4 FY14 as the company had to sell power at lower price on the exchange. The company has synchronized the third unit of the 4x600MW power plant at Tamnar-II and expects all the three plants to start commercial production in H2 FY15 as the transmission network eases with commissioning of new lines.
International projects report higher operating loss
The international performance was weaker than expected due to the sharp correction in coking coal prices during the quarter. Operating profit was also impacted due to the acquisition of Wollongong Ltd (formerly Gujarat NRE) during the quarter. The impact of lower contribution from Mozambique, South Africa and Wollongong Coal was somewhat offset by a strong performance at Oman. The company managed to increase its revenue from the Oman unit by 10% yoy. It was also successful in completing the 2mtpa steel plant in Oman during the quarter and expects to start commercial production in Q1 FY15.
Availability of coal to keep stock performance under check
JSPL’s stock has underperformed over the last one year on account of issues related to allocation of coal blocks. Concerns regarding availability of transmission lines in the region have added pressure on the stock. We believe availability of transmission lines for the all the units would be lower leading to the units operating at lower utilisation levels. We have reduced our power sales volume number for FY15 due to the above reason. Power prices are expected to remain subdued due to the sharp reduction in peak PLF deficits. We don’t expect a recovery in merchant prices in the near term as Discoms would stay away from buying expensive power. We have also reduced our steel volume estimates for FY15 to account for the modernisation exercise taken by the company. The profitability of JSPL’s Angul project would be largely dependent on availability of captive coal. We believe signing of mining lease for the coal block by the State Government would be a major positive for the company. We maintain our Market Performer rating on the stock with a revised price target of Rs260.
Segment results (Standalone)
| (Rs mn) | Q4 FY14 | Q4 FY13 | % yoy | Q4 FY14 | Q4 FY13 |
| Sales (Rs m) | in % | Sales contribution (%) | |||
| Iron & Steel | 34,348 | 40,322 | (14.8) | 93.2 | 95.7 |
| Power | 6,026 | 5,508 | 9.4 | 16.3 | 13.1 |
| Others | 770 | 797 | (3.4) | 2.1 | 1.9 |
| Less: Intersegment sales | (4,280) | (4,489) | (4.7) | (11.6) | (10.7) |
| Total | 36,865 | 42,137 | (12.5) | ||
| EBIT (Rs m) | in % | EBIT contribution (%) | |||
| Iron & Steel | 5,903 | 6,546 | (9.8) | 153.3 | 104.4 |
| Power | 1,671 | 2,109 | (20.8) | 43.4 | 33.6 |
| Others | (3,724) | (2,384) | 56.2 | (96.7) | (38.0) |
| Total | 3,849 | 6,271 | (38.6) | ||
| EBIT margins (%) | in bps | ||||
| Iron & Steel | 17.2 | 16.2 | 95 | ||
| Power | 27.7 | 38.3 | (1,056) | ||
| Total | 10.4 | 14.9 | (444) | ||
| ROCE (%) | in bps | ||||
| Iron & Steel | 13.1 | 22.7 | (960) | ||
| Power | 11.0 | 14.8 | (374) | ||
| Others | (13.6) | 10.4 | (2,401) | ||
| Total | 25.5 | 14.1 | 1,143 | ||
Financial Summary
| Y/e 30 Jun (Rs m) | FY13 | FY14E | FY15E | FY16E |
| Revenues | 198,068 | 196,941 | 252,048 | 311,539 |
| yoy growth (%) | 8.8 | (0.6) | 28.0 | 23.6 |
| Operating profit | 59,944 | 64,506 | 76,879 | 100,309 |
| OPM (%) | 30.3 | 32.8 | 30.5 | 32.2 |
| Reported PAT | 29,101 | 27,799 | 31,257 | 42,568 |
| yoy growth (%) | (26.6) | (4.5) | 12.4 | 36.2 |
| EPS (Rs) | 31.1 | 30.4 | 34.2 | 46.5 |
| P/E (x) | 8.2 | 8.4 | 7.5 | 5.5 |
| Price/Book (x) | 1.1 | 1.0 | 0.9 | 0.8 |
| EV/EBITDA (x) | 8.1 | 9.0 | 7.3 | 5.3 |
| Debt/Equity (x) | 1.2 | 1.6 | 1.3 | 1.1 |
| RoE (%) | 14.8 | 12.7 | 13.0 | 15.4 |
| RoCE (%) | 10.9 | 9.1 | 9.2 | 11.8 |
