Computer Age Management Services Financial Statements
Computer Age Management Services Quarterly Results
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | 42 | -- | -- | -- |
| EBIT margin | 40 | -- | -- | -- |
| Net profit margin | 29.10 | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 42.10 | -- | -- | -- |
| Dividend per share | 62.90 | -- | -- | -- |
| Cash EPS | 33.20 | -- | -- | -- |
| Book value per share | 106 | -- | -- | -- |
| Valuation ratios | ||||
| P/E | 44 | -- | -- | -- |
| P/CEPS | 55.80 | -- | -- | -- |
| P/B | 17.50 | -- | -- | -- |
| EV/EBIDTA | 27.20 | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | 121 | -- | -- | -- |
| Tax payout | (25) | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | (36) | -- | -- | -- |
| Net debt / equity | (0.30) | -- | -- | -- |
| Net debt / op. profit | (0.60) | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | (37) | -- | -- | -- |
| Other costs | (21) | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Revenue | 705 | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | (262) | -- | -- | -- |
| As % of sales | 37.20 | -- | -- | -- |
| Other costs | (147) | -- | -- | -- |
| As % of sales | 20.90 | -- | -- | -- |
| Operating profit | 296 | -- | -- | -- |
| OPM | 42 | -- | -- | -- |
| Depreciation | (43) | -- | -- | -- |
| Interest expense | (7.90) | -- | -- | -- |
| Other income | 29.80 | -- | -- | -- |
| Profit before tax | 274 | -- | -- | -- |
| Taxes | (69) | -- | -- | -- |
| Tax rate | (25) | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 205 | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 205 | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | 29.10 | -- | -- | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Profit before tax | 274 | -- | -- | -- |
| Depreciation | (43) | -- | -- | -- |
| Tax paid | (69) | -- | -- | -- |
| Working capital | -- | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | -- | -- | -- | -- |
| Capital expenditure | -- | -- | -- | -- |
| Free cash flow | -- | -- | -- | -- |
| Equity raised | -- | -- | -- | -- |
| Investments | -- | -- | -- | -- |
| Debt financing/disposal | -- | -- | -- | -- |
| Dividends paid | 249 | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 60 | 52.40 | 48.80 | 48.80 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 456 | 496 | 393 | 395 |
| Net worth | 516 | 549 | 441 | 444 |
| Minority interest | ||||
| Debt | -- | -- | 109 | 112 |
| Deferred tax liabilities (net) | 16.70 | 24.10 | -- | -- |
| Total liabilities | 533 | 573 | 558 | 564 |
| Fixed assets | 284 | 309 | 320 | 324 |
| Intangible assets | ||||
| Investments | 236 | 306 | 233 | 218 |
| Deferred tax asset (net) | 26.90 | 29.30 | 20.20 | 13.80 |
| Net working capital | (195) | (122) | (58) | (20) |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 29 | 32 | 27 | 22.50 |
| Debtor days | 15 | -- | -- | -- |
| Other current assets | 102 | 98 | 93.10 | 92.20 |
| Sundry creditors | (53) | (36) | -- | -- |
| Creditor days | 27.40 | -- | -- | -- |
| Other current liabilities | (273) | (216) | (178) | (134) |
| Cash | 180 | 50.50 | 43.50 | 27.70 |
| Total assets | 533 | 573 | 558 | 564 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Jun-2021 | Mar-2021 | Dec-2020 | Sep-2020 | Jun-2020 |
|---|---|---|---|---|---|
| Gross Sales | 201 | 200 | 186 | 171 | 149 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 201 | 200 | 186 | 171 | 149 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 4.52 | 4.16 | 6.39 | 5.07 | 14.10 |
| Total Income | 206 | 204 | 192 | 176 | 163 |
| Total Expenditure ** | 108 | 111 | 104 | 97.30 | 97.20 |
| PBIDT | 97.40 | 93.20 | 88.20 | 78.90 | 65.60 |
| Interest | 1.80 | 1.75 | 1.86 | 2.01 | 2.41 |
| PBDT | 95.60 | 91.50 | 86.40 | 76.90 | 63.20 |
| Depreciation | 10.60 | 10.60 | 10.80 | 10.80 | 11.30 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 21.80 | 25.90 | 16.30 | 18.10 | 13.90 |
| Deferred Tax | (0.10) | (5.20) | 2.89 | (0.90) | (1.80) |
| Reported Profit After Tax | 63.20 | 60.10 | 56.40 | 49 | 39.80 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 63.20 | 60.10 | 56.40 | 49 | 39.80 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 63.20 | 60.10 | 56.40 | 49 | 39.80 |
| EPS (Unit Curr.) | 13 | 12.30 | 11.60 | 10 | 8.16 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | 65 | -- | 76 | 67.50 | 112 |
| Equity | 48.80 | 48.80 | 48.80 | 48.80 | 48.80 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 48.40 | 46.70 | 47.40 | 46.10 | 44.10 |
| PBDTM(%) | 47.50 | 45.80 | 46.40 | 44.90 | 42.50 |
| PATM(%) | 31.40 | 30.10 | 30.30 | 28.60 | 26.80 |
QuickLinks for Computer Age Management Services Ltd.
