Cold drink maker at a hot price
CM RATING | 40/100 |
In July 2014, the product portfolio was expanded with the launch of two new brands, Fruits Up and Manpasand ORS. The Fruits Up brand comprises fruit drink and carbonated fruit drink in different flavours. Fruits Up is available in mango, apple, guava, litchi, orange and mixed fruit flavours. Fruits Up carbonated drink is available in grape, orange and lemon flavours. The Manpasand ORS brand consistes of apple and orange flavours, with energy replenishing qualities, targeted at North-East India.
To gain a foothold in the growing bottled water market, Pure Sip brand of bottled water has been launched. It is processed at a third party facility. Pure Sip is distributed free along with Mango Sip in select markets.
In addition to fruit drinks, a premium fruit juice drink,Fons, with a relatively high fruit content in different flavours as well as carbonated drinks,Sip, are being selectively distributed.
There are four manufacturing facilities spread over Vadodara in Gujarat and Varanasi and Dehradun in Uttar Pradesh. A second facility at Vadodara began operations from April 2015. Currently no production is being carried out at the Dehradun facility. The combined installed capacity of the manufacturing facilities is 40,000 tetrapak cases per day and 65,000 Pet bottle cases per day of fruit drink and 15,000 Pet bottle cases per day of carbonated fruit drink.
The wide distribution network comprise 73 consignee agents and 654 distributors in 24 states. In addition, consignee agents and distributors engage a number of super stockists, other distributors and sub-distributors. The distribution network focuses on select semi-urban and rural markets. In addition, for the Fruits Up products, a separate and exclusive distribution network having dedicated distributors with innovative schemes is being set up. In addition to sale through the distribution network, products are sold directly to Indian Railway Catering and Tourism Organization-approved vendors.
Financial Highlights
Net sales have increased 23% to Rs 294.31 crore in the fiscal ended March 2014 (FY 2014) over a year ago. Mango Sip sales increased 22% to Rs 285.04 crore, contributing 97% of total sales. The business is seasonal in nature, with Q1 and Q4 contributing 60-65% of sales. The rural-to-urban sales ratio is 80:20.The operating profit margin (OPM) decreased by 60 basis points (bps) to 15.1% due to increase in mango pulp cost. Operating profit (OP) increased 18% to Rs 45.69 crore. Profit before tax (PBT) declined 6% to Rs 23.15 crore due to increase in interest cost and depreciation. Net profit fell 8% to Rs 20.50 crore.
Net sales stood at Rs 239.1 crore, OPM 15.2%, OP Rs 36.37 crore, PBT Rs 14.08 crore and net profit Rs 12.64 crore in the nine months of FY 2015 over a year ago.
Issues Size and Purpose
The initial public offering (IPO) amounts to Rs 400 crore at an price band of Rs 290 - 320 per share of face value Rs 10 each. The funds will be utilised to set up new manufacturing facility in Haryana at a cost of Rs 153 crore. Commercial production is expected to commence by January 2017. Modernizing existing manufacturing facilities at Vadodara and Varanasi facility will amount to Rs 38.9 crore. A new corporate office in Vadodara will cost Rs 22.14 crore. Certain borrowings amounting at Rs 100.9 crore will be repayed. Remaining funds will be used for general corporate proposes.
Strengths
Weaknesses
Valuation
At the lower price band of Rs 290 per equity share of Rs 10 face value, the P/E works out to 72.6 times the annualized EPS of Rs 4 (on post-IPO equity) for FY2014. At the upper band of Rs 320, P/E works out to 78.1 times the annualized EPS of Rs 4.1 (on post-IPO equity) for FY 2014. There is no strictly comparable listed player, but the asking price seems very high. Manpasand Beverages is certainly not Coke or Pepsi or even home-grown Parle Agro. While it can give market players some handle to play on the prospects of the soft and fruit drink market on the bourses, Manpasand Beverages is too small a player to get excited about.
Manpasand Beverages: IPO Highlights | |
Sector | FMCG |
Offer Size (Rs cr) | 400 |
No. of shares on offer at Rs 290 per share(crore) | 1.37 |
No. of shares on offer at Rs 320 per share (crore) | 1.25 |
Price band (Rs) | 290-320 |
Post- issue equity at Rs 290 per share(Rs crore) | 51.35 |
Post-issue equity at Rs 320 per share(Rs crore) | 50.05 |
Post-issue promoter and promoter group stake at Rs 290 per share (%) | 49.16% |
Post-issue promoter and promoter group stake at Rs 320 per share (%) | 50.43% |
Issue open date | 24-Jun-15 |
Issue close date | 26-Jun-15 |
Listing | NSE & BSE |
Rating | 40/100 |
Manpasand Beverages: Financials | ||||
Particulars | 1412(09) | 1403(12) | 1303(12) | From 17 Dec. 2010 to 31st March 2012 |
Net Sales | 239.10 | 294.31 | 240.24 | 85.73 |
OPM (%) | 15.2 | 15.5 | 16.1 | 16.3 |
OP | 36.37 | 45.69 | 38.72 | 13.97 |
Other Income | 0.37 | 0.05 | 0.32 | 0.41 |
PBDIT | 36.74 | 45.75 | 39.04 | 14.38 |
Interest | 7.76 | 7.71 | 4.28 | 3.01 |
PBDT | 28.98 | 38.04 | 34.75 | 11.37 |
Depreciation and Amortization | 14.91 | 14.89 | 10.16 | 4.55 |
PBT | 14.08 | 23.15 | 24.60 | 6.82 |
Tax | 1.43 | 2.65 | 2.23 | 0.73 |
Net Profit | 12.64 | 20.50 | 22.37 | 6.10 |
EPS (Rs)* | # | 4.0 | 4.4 | - |
EPS (Rs)** | # | 4.1 | 4.5 | - |
* Annualised on post-issue equity of Rs 51.35 crore; Face value Rs 10 (issue price Rs 290) ** Annualised on post-issue equity of Rs 50.02 crore; Face value Rs 10 (issue price Rs 320) # Not annualized due to seasonality nature of business Figures in crore Source:Capitaline Corporate Database |
Powered by Capital Market - Live News
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
Aug 08, 2022
The laws of the financial world are different from the physical world. You can have prolonged periods of time, when sanity takes a back seat and excesses happen.
R. Venkataraman Aug 20, 2021
Retail trading or day trading has exploded because of falling brokerage rates, democratization of information, higher transparency and mobile platforms.
R. Venkataraman Jun 15, 2021
My simple message for dear readers is, if you don’t have any desperate need for funds, then don’t do anything.
R. Venkataraman May 12, 2021
The blow up of a US hedge fund has resulted in WhatsApp university offering many courses on what went wrong with Bill Hwang and Archegos.
R. Venkataraman Apr 09, 2021
The expensive valuations have been sustained by strong rebound in corporate earnings which led to ~8% upgrade in FY22 Nifty EPS since October 2020.
R. Venkataraman Mar 26, 2021
We believe the interest rates are likely to have bottomed due to inflationary pressure, large government borrowings and normalizing credit growth. Hence rate sensitive sectors should be avoided in our view.
R. Venkataraman Feb 17, 2021
As markets make new highs, one gets more emails and messages, which highlight the accomplishments of traders who have found a formula for making money.
R. Venkataraman Jan 27, 2021
Data does not seem to convincingly prove that short periods of high returns are always followed by meagre returns. Only in 4 instances, we had negative returns in the subsequent year.
R. Venkataraman Jan 01, 2021
Since September end, Bankex is up 16% with large banks like ICICI Bank, Bandhan up 20-27%, Housing Finance Companies like Repco, LICHF, PNB Housing are up 50%-100% from their six-month lows.
R. Venkataraman Oct 13, 2020
Morgan Housel’s 'The Psychology of Money' explains in detail the role of human biases in investment decisions.
R. Venkataraman Sep 26, 2020
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity