Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income -- -- -- --
Interest expense -- -- -- --
Net interest income -- -- -- --
Non-interest income -- -- -- --
Total op income -- -- -- --
Total op expenses -- -- -- --
Op profit (pre-prov) -- -- -- --
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Net profit -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 167 167 166 127
Reserves 7,268 6,402 5,412 2,019
Net worth 7,435 6,568 5,577 2,146
Long-term borrowings 61,587 42,070 24,084 16,646
Other Long-term liabilities 1,968 1,607 104 101
Long term provisions 40.60 32.30 242 161
Total Non-current liabilities 63,595 43,709 24,430 16,908
Short Term Borrowings 10,272 11,707 7,947 7,448
Trade payables 132 124 93.60 75.20
Other current liabilities 2,292 892 4,836 2,992
Short term provisions 23.70 18.70 28 71.10
Total Current liabilities 12,720 12,741 12,905 10,587
Total Equities and Liabilities 83,750 63,018 42,913 29,640
Fixed Assets 239 264 60.40 62.20
Non-current investments 4,457 2,413 961 782
Deferred tax assets (Net) 51.20 45.60 (47) (30)
Long-term loans and advances 3.99 16.60 -- --
Other non-current assets 74,334 57,171 36,722 25,812
Total Non-current assets 79,086 59,911 37,697 26,625
Current investments -- -- 2,318 840
Trade receivables 26.70 0.33 -- --
Cash and cash equivalents 4,026 2,817 151 249
Short-term loans and advances 612 290 2,746 1,926
Other current assets -- -- -- --
Total Current assets 4,665 3,107 5,216 3,015
Total Assets 83,750 63,018 42,913 29,640
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 2,187 2,302 2,135 2,000
Excise Duty -- -- -- --
Net Sales 2,187 2,302 2,135 2,000
Other Operating Income -- -- -- --
Other Income 0.54 1.58 2.82 0.72
Total Income 2,188 2,303 2,138 2,000
Total Expenditure ** 257 288 154 202
PBIDT 1,931 2,015 1,984 1,798
Interest 1,521 1,513 1,428 1,410
PBDT 410 502 556 388
Depreciation 16.70 16.30 9.11 7.57
Tax 64.80 125 142 89.90
Fringe Benefit Tax -- -- -- --
Deferred Tax (14) (8.10) 34.30 23.50
Reported Profit After Tax 342 368 371 267
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 342 368 371 267
EPS (Unit Curr.) 20.40 21.90 22.20 15.90
EPS (Adj) (Unit Curr.) 20.40 21.90 22.20 15.90
Calculated EPS (Unit Curr.) 20.40 21.90 22.20 15.90
Calculated EPS (Adj) (Unit Curr.)  20.40 21.90 22.20 15.90
Calculated EPS (Ann.) (Unit Curr.) 81.40 87.70 88.60 63.80
Calculated EPS (Adj) (Ann.) (Unit Curr.)  81.40 87.70 88.60 63.80
Book Value (Unit Curr.) 478 -- -- 428
Dividend (%) -- -- -- --
Equity 168 168 167 167
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 88.30 87.50 92.90 89.90
PBDTM(%) 18.70 21.80 26 19.40
PATM(%) 15.60 16 17.40 13.40