KOTAKBANK Financial Statements

KOTAKBANK Half Yearly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2017 Mar-2016 Mar-2015 Mar-2014
Growth matrix (%)        
Net interest income 17.80 63.40 13.50 16
Total op income 22 52.10 22.10 17.30
Op profit (pre-provision) 48.10 34.80 16.30 19.50
Net profit 63.20 12 24.20 10.40
Advances 14.70 79.40 24.80 9.41
Deposits 13.50 83 26.40 15.40
Total assets 11.60 81.40 21.10 4.65
Profitability Ratios (%)        
NIM 4.49 4.30 4.90 4.97
Non-int inc/Total inc 30 27.50 32.40 27.30
Return on Avg Equity 13.20 11 14.10 13.80
Return on Avg Assets 1.68 1.40 1.93 1.75
Per share ratios ()        
EPS 18.50 11.30 12 9.70
Adj.BVPS -- -- -- --
DPS 0.60 0.50 0.45 0.40
Other key ratios (%)        
Credit/Deposits 0.86 0.86 0.87 0.88
Cost/Income 103 168 128 115
CASA 44 38.10 36 32
CAR 16.80 16.30 17.20 18.80
Tier-I capital 15.90 15.30 16.20 17.80
Gross NPLs/Loans -- -- -- --
Prov/Avg loans 0.66 0.99 0.28 0.60
Net NPLs/Net loans -- -- -- --
Tax rate 0.51 0.49 0.52 0.51
Dividend yield 0.07 0.07 0.14 0.21
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 Mar-2015 Mar-2014
Interest income 17,699 16,384 9,720 8,767
Interest expense (9,573) (9,484) (5,496) (5,047)
Net interest income 8,126 6,900 4,224 3,720
Non-interest income 3,477 2,612 2,028 1,400
Total op income 11,603 9,513 6,252 5,120
Total op expenses (5,618) (5,472) (3,255) (2,543)
Op profit (pre-prov) 5,985 4,041 2,997 2,577
Provisions (837) (917) (164) (305)
Exceptionals -- -- -- --
Profit before tax 5,148 3,124 2,833 2,272
Taxes (1,737) (1,034) (967) (770)
Net profit 3,411 2,090 1,866 1,503
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2022 Mar-2021 Mar-2020 Mar-2019
Total cash & equivalents 42,924 39,627 53,292 24,676
Investments 100,580 105,099 75,052 71,189
Advances 271,254 223,670 219,748 205,695
Total int-earning assets 414,758 368,396 348,092 301,559
Fixed assets 1,644 1,535 1,623 1,652
Other assets 13,214 13,702 10,672 9,122
Total assets 429,616 383,634 360,387 312,333
Net worth 72,488 63,729 49,018 42,900
Deposits 311,684 280,100 262,821 225,880
Borrowings 25,967 23,651 37,993 32,248
Total int-bearing liabs 337,651 303,751 300,814 258,129
Non-int-bearing liabs 19,477 16,154 10,555 11,304
Total liabilities 357,128 319,905 311,369 269,432
Equity + Total liabilities 429,616 383,634 360,387 312,333
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2022 Mar-2022 Sep-2021 Mar-2021
Interest Earned 15,431 13,963 13,076 13,307
Other Income 3,198 3,190 3,164 4,143
Total Income 18,629 17,153 16,240 17,449
Operating Expenses ** 12,278 11,112 10,230 11,290
Operating Profit Before Prov. & Cont. 6,351 6,041 6,010 6,159
Provisions & Contingencies 161 (438) 1,128 (611)
Depreciation -- -- -- --
Provision For Taxes 1,538 1,580 1,209 1,627
Fringe Benefit Tax  -- -- -- --
Deferred Tax -- -- -- --
Net Profit 4,652 4,899 3,674 5,144
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 4,652 4,899 3,674 5,144
EPS (Unit Curr.) 23.40 24.70 18.50 25.90
EPS (Adj) (Unit Curr.) 23.40 24.70 18.50 25.90
Calculated EPS (Unit Curr.)  23.40 24.70 18.50 26
Calculated EPS (Adj) (Unit Curr.) 23.40 24.70 18.50 26
Calculated EPS (Ann.) (Unit Curr.)  46.90 49.40 37.10 51.90
Calculated EPS (Adj) (Ann.) (Unit Curr.)  46.90 49.40 37.10 51.90
Book Value (Unit Curr.) 519 -- 449 --
Dividend (%) -- -- -- --
Equity 993 992 992 991
Reserve & Surplus  -- -- -- --
Face Value 5 5 5 5
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity) -- -- -- --
(%) of shares held by GOI -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 76.60 83 76.40 81.80
PBDTM(%) 40.10 46.40 37.30 50.90
PATM(%) 30.10 35.10 28.10 38.70
Capital Adequacy Ratio -- -- -- --
Tier I Capital -- -- -- --
Tier II Capital -- -- -- --
Open ZERO Brokerage Demat Account
Open Demat Account

Invest wise with Expert advice

By continuing, I accept the Terms & Conditions and agree to receive updates on Whatsapp