Noesis Industrie Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Jun-2009	Mar-2009	Dec-2008	Sep-2008	Jun-2008
Gross Sales	74.17	77.04	151.35	115.11	8.31
Excise Duty	--	--	--	--	--
Net Sales	74.17	77.04	151.35	115.11	8.31
Other Operating Income	4.83	0.78	--	--	0.24
Other Income	(0.14)	--	0.07	0.07	(0.17)
Total Income	78.86	77.82	151.42	115.18	8.38
Total Expenditure	70.10	72.13	143.62	106.69	2.75
PBIDT	8.76	5.69	7.80	8.49	5.63
Interest	4.26	3.28	3.66	3.35	5.19
PBDT	4.50	2.41	4.14	5.14	0.44
Depreciation	0.13	0.14	0.13	0.14	0.13
Minority Interest Before NP	--	--	--	--	--
Tax	0.87	0.51	0.61	1.13	(1.16)
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	3.50	1.76	3.40	3.87	1.47
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	3.50	1.76	3.40	3.87	1.47
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	3.50	1.76	3.40	3.87	1.47
EPS (Unit Curr.)	--	0.71	1.39	1.58	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	24.55	24.55	24.55	24.55	24.55
Public Shareholding (Number)	--	14,072,767	14,234,000	14,404,000	--
Public Shareholding (%)	--	57.33	57.99	58.68	--
Pledged/Encumbered - No. of Shares	--	5,643,076	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	53.87	--	--	--
Pledged/Encumbered - % in Total Equity	--	22.99	--	--	--
Non Encumbered - No. of Shares	--	4,831,546	--	--	--
Non Encumbered - % in Total Promoters Holding	--	46.13	--	--	--
Non Encumbered - % in Total Equity	--	19.68	--	--	--
PBIDTM(%)	11.81	7.39	5.15	7.38	67.75
PBDTM(%)	6.07	3.13	2.73	4.46	5.29
PATM(%)	4.72	2.29	2.25	3.36	17.69